{
  "docId": "019dd923-5de0-76bd-a165-578b9862173f",
  "docSlug": "091122f6e046fa86",
  "documentTitle": "Rail industry cost and revenue sharing (2011)",
  "authorId": "misc",
  "authorName": "L.E.K.",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.414,
  "pageNumber": 101,
  "pageCount": 170,
  "prevPage": 100,
  "nextPage": 102,
  "slideType": "scenario_analysis",
  "function": "compare_options",
  "density": "dense",
  "nDataPoints": 120,
  "notes": "The slide uses a table to compare four scenarios (No sharing, Full sharing, TOC pax and sch 8 revenue shared only, TOC pax revenue shared only) across 'Before', 'After', and 'Change' metrics.",
  "elementsJson": [
    "data_table",
    "paragraph"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5de0-76bd-a165-578b9862173f/101",
  "deckHref": "/decks/019dd923-5de0-76bd-a165-578b9862173f",
  "deckJsonHref": "/decks/019dd923-5de0-76bd-a165-578b9862173f.json",
  "deckAnchorHref": "/decks/019dd923-5de0-76bd-a165-578b9862173f#slide-101",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "TOCs benefit from reduction in NR performance if Schedule 4 and 8 receipts were excluded from TOC revenue share",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd951-edac-778d-bcb8-d7dc2ab4e9c8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.45,
        "x": 0.07,
        "y": 0.93
      },
      "kind": "disclaimer",
      "text": "Note: * Indicatively based on a 20% cost and revenue sharing rate\nORR/ATOC/Network Rail. Rail industry cost and revenue sharing.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "67beb449-0938-4861-bbd1-55b3e2290f18",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.52,
        "x": 0.24,
        "y": 0.88
      },
      "kind": "legend",
      "text": "TOCs benefit from reduction in NR performance if Schedule 4 and 8 receipts were excluded from TOC revenue share",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3f7c1bbf-cbd8-42b9-847f-c9051fabb88a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "TOC revenue: 4",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd951-edac-778d-bcb8-d83bc8166144",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.52,
        "w": 0.86,
        "x": 0.07,
        "y": 0.29
      },
      "kind": "table",
      "text": "Hypothetical scenario showing cashflows before and after a notional deterioration of NR performance",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ca891a29-c175-4618-8713-dca4b8047fab",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.85,
        "x": 0.07,
        "y": 0.15
      },
      "kind": "title",
      "text": "TOCs' schedule 4 and 8 receipts from NR should be included in the revenue share arrangement. This would minimise the risk of perverse incentives",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5086a76c-d362-4e5f-a06d-d7d82838ce86",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.25,
        "x": 0.66,
        "y": 0.08
      },
      "kind": "title",
      "text": "Option 3: NR shares TOC revenue",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9c4e662c-cc85-4799-bc12-f86c5427d596",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "scenario_analysis",
      "slug": null,
      "matchId": "ba8deff9-65f6-48e9-88ae-693c76e2a9d5",
      "evidence": "Comparison of four hypothetical cashflow scenarios",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}