{
  "docId": "019dd923-5de0-76bd-a165-315170542edc",
  "docSlug": "99caa4b609d77eb8",
  "documentTitle": "Lazards Lcoeplus",
  "authorId": "misc",
  "authorName": "Lazard",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.294,
  "pageNumber": 55,
  "pageCount": 57,
  "prevPage": 54,
  "nextPage": 56,
  "slideType": "appendix_methodology",
  "function": "present_framework",
  "density": "overcrowded",
  "nDataPoints": 100,
  "notes": "The slide details the financial model inputs and outputs, including capital structure, tax assumptions, and cash flow calculations.",
  "elementsJson": [
    "data_table",
    "paragraph",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5de0-76bd-a165-315170542edc/55",
  "deckHref": "/decks/019dd923-5de0-76bd-a165-315170542edc",
  "deckJsonHref": "/decks/019dd923-5de0-76bd-a165-315170542edc.json",
  "deckAnchorHref": "/decks/019dd923-5de0-76bd-a165-315170542edc#slide-55",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Lazard's LCOH analysis consists of creating a model representing an illustrative project for each relevant technology and solving for the $/kg value that results in a levered IRR equal to the assumed cost of equity.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd951-f954-77ed-ab40-c3d7ea63bb64",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.15,
        "x": 0.81,
        "y": 0.86
      },
      "kind": "legend",
      "text": "Technology-dependent; Levelized",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e2cedbf3-7068-409f-90fb-116c489f2a2f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Levelized Cost of Hydrogen: $7.37",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd951-f954-77ed-ab40-c428f454b146",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.92,
        "x": 0.04,
        "y": 0.19
      },
      "kind": "paragraph",
      "text": "Lazard's LCOH analysis consists of creating a model representing an illustrative project for each relevant technology and solving for the $/kg value that results in a levered IRR equal to the assumed cost of equity.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a53b10cd-d24f-426b-90a1-d3a10c21cf68",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.04,
        "y": 0.86
      },
      "kind": "source-note",
      "text": "Source: Lazard and Roland Berger estimates and publicly available information.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d3eefe21-992d-4850-bdd5-65459167aa28",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.7,
        "w": 0.25,
        "x": 0.71,
        "y": 0.28
      },
      "kind": "table",
      "text": "Key Assumptions",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "24542b88-646e-474b-a525-c12fe7090a31",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.66,
        "x": 0.3,
        "y": 0.26
      },
      "kind": "table",
      "text": "Unsubsidized Green Alkaline — High Case Sample Illustrative Calculations",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f2aa735c-b938-4df3-9620-f543e36836df",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.04,
        "y": 0.13
      },
      "kind": "title",
      "text": "Levelized Cost of Hydrogen Comparison—Methodology",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9f7b17f3-8b0c-4dc5-8099-16f6ef39bde8",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "fc428b13-c7de-49e7-8eb2-3b9b9fb1fa93",
      "evidence": "Unsubsidized Green Alkaline — High Case Sample Illustrative Calculations",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "Levelized Cost Analysis",
      "slug": null,
      "matchId": "7cc1ea70-10e5-4084-a936-b724b153e6be",
      "evidence": "The slide explicitly details the LCOH methodology and financial modeling steps.",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}