{
  "docId": "019dd923-5de0-76bd-a165-315170542edc",
  "docSlug": "99caa4b609d77eb8",
  "documentTitle": "Lazards Lcoeplus",
  "authorId": "misc",
  "authorName": "Lazard",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.294,
  "pageNumber": 46,
  "pageCount": 57,
  "prevPage": 45,
  "nextPage": 47,
  "slideType": "appendix_methodology",
  "function": "present_framework",
  "density": "dense",
  "nDataPoints": 150,
  "notes": "The slide uses a complex financial table to demonstrate how LCOE is derived by solving for the $/MWh value that equates levered IRR to the cost of equity.",
  "elementsJson": [
    "data_table",
    "paragraph"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5de0-76bd-a165-315170542edc/46",
  "deckHref": "/decks/019dd923-5de0-76bd-a165-315170542edc",
  "deckJsonHref": "/decks/019dd923-5de0-76bd-a165-315170542edc.json",
  "deckAnchorHref": "/decks/019dd923-5de0-76bd-a165-315170542edc#slide-46",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Lazard's LCOE analysis consists of creating a power plant model representing an illustrative project for each relevant technology and solving for the $/MWh value that results in a levered IRR equal to the assumed cost of equity.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd951-f954-77ed-ab40-7655656f34fb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Levelized Energy Cost: $24.4",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd951-f954-77ed-ab40-7bb9c3e42463",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.91,
        "x": 0.045,
        "y": 0.192
      },
      "kind": "paragraph",
      "text": "Lazard's LCOE analysis consists of creating a power plant model representing an illustrative project for each relevant technology and solving for the $/MWh value that results in a levered IRR equal to the assumed cost of equity.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0ee6fc03-ffa2-4f7b-98ea-6a47dacfbfed",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.45,
        "x": 0.045,
        "y": 0.875
      },
      "kind": "source-note",
      "text": "Source: Lazard and Roland Berger estimates and publicly available information.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c22ef1a0-ddae-4c4f-b6e7-4c49e7960ee9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.745,
        "x": 0.045,
        "y": 0.275
      },
      "kind": "table",
      "text": "Unsubsidized Wind — High Case Sample Illustrative Calculations",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "67deaf09-6957-4a6a-81e3-f9373646bda6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.54,
        "w": 0.155,
        "x": 0.795,
        "y": 0.285
      },
      "kind": "table",
      "text": "Key Assumptions",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "73b57d2b-4a46-4021-bce3-78f6760c1887",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.031,
        "w": 0.625,
        "x": 0.045,
        "y": 0.138
      },
      "kind": "title",
      "text": "Levelized Cost of Energy Comparison—Methodology",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ec9d094e-4bad-4896-bc75-84124af8beb3",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "7a31565a-368b-4c3f-9dbf-16a9413a5fe4",
      "evidence": "Table/data: Unsubsidized Wind — High Case Sample Illustrative Calculations",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "analytical-method",
      "slug": null,
      "matchId": "e952a0b0-6e80-40ed-a010-fca037d0b574",
      "evidence": "Financial modeling methodology for LCOE calculation",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}