{
  "docId": "019dd923-5de0-76bd-a165-1ca563606d38",
  "docSlug": "96a8486593f55ff6",
  "documentTitle": "Indonesia case study",
  "authorId": "misc",
  "authorName": "BCG",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 62,
  "pageCount": 69,
  "prevPage": 61,
  "nextPage": 63,
  "slideType": "financial_analysis",
  "function": "compare_options",
  "density": "overcrowded",
  "nDataPoints": 24,
  "notes": "Uses a waterfall-style visualization to compare cost structures against different funding mechanisms.",
  "elementsJson": [
    "headline_text",
    "waterfall_chart",
    "callout_box",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5de0-76bd-a165-1ca563606d38/62",
  "deckHref": "/decks/019dd923-5de0-76bd-a165-1ca563606d38",
  "deckJsonHref": "/decks/019dd923-5de0-76bd-a165-1ca563606d38.json",
  "deckAnchorHref": "/decks/019dd923-5de0-76bd-a165-1ca563606d38#slide-62",
  "components": [
    {
      "bbox": {
        "h": 0.07,
        "w": 0.16,
        "x": 0.79,
        "y": 0.29
      },
      "kind": "callout",
      "text": "Assuming a 0.5% increase in the education budget",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6c4dfbfa-2282-4be0-88a8-308deba892c1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.28,
        "w": 0.42,
        "x": 0.05,
        "y": 0.22
      },
      "kind": "chart",
      "text": "Model 1: Regulated advertising model (millions)",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3b49bdd5-f411-429f-821e-915a030aa969",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.28,
        "w": 0.42,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "chart",
      "text": "Model 3: One-off government subsidy (millions)",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4498fe98-3f44-421d-b851-7532061bd262",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.28,
        "w": 0.42,
        "x": 0.53,
        "y": 0.55
      },
      "kind": "chart",
      "text": "Model 4: Community contribution (millions)",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "999a2f31-9fb9-4e73-b10d-bfc45bc65a4d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.28,
        "w": 0.42,
        "x": 0.53,
        "y": 0.22
      },
      "kind": "chart",
      "text": "Model 2: Government increases school funding (millions)",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a4347bac-7381-41bd-a970-9f46bde9d486",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.8,
        "x": 0.12,
        "y": 0.86
      },
      "kind": "list",
      "text": "Annualized connectivity capex costs; Annual connectivity opex costs; Annualized electricity opex & capex costs; Indirect costs",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5c0a1669-fbf1-44a9-98b5-a72ef57b6fac",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Funding Gap: $22m",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd951-f389-7267-bc9e-6636635e3ea0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.5,
        "x": 0.03,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "1. Assumed, based on external academic sources on telecommunications sector, at 30% of total costs. Note: Excludes profit margin for commercial parties. Source: BCG analysis",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5bb89028-cba3-4c3a-b3ec-f446917a001c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.95,
        "x": 0.03,
        "y": 0.05
      },
      "kind": "title",
      "text": "P&L of total area in Kalimantan, Sulawesi, Nusa Tenggara & Papua | No model sufficient by itself to cover all schools, though clear differences in potential arise",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7b889b81-71b2-4fe7-b521-5cb95184434e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "b532712f-96d6-494c-a613-259e53f0edc6",
      "evidence": "chart/waterfall: Model 2: Government increases school funding (millions)",
      "confidence": 0.9
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "aa5c71ca-97cc-4aff-937b-c7bd90d4e8b3",
      "evidence": "chart/waterfall: Model 1: Regulated advertising model (millions)",
      "confidence": 0.9
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "c81ce3da-12ad-4621-8b75-ef5d323c64c3",
      "evidence": "chart/waterfall: Model 3: One-off government subsidy (millions)",
      "confidence": 0.9
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "8c605cab-30e1-4ef0-929a-13f77d9fc88c",
      "evidence": "chart/waterfall: Model 4: Community contribution (millions)",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-chart",
      "slug": null,
      "matchId": "081f1467-d37a-4277-93cf-a767f1ffe39d",
      "evidence": "Visual representation of cost vs funding gap",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 65,
      "from": 54,
      "beatId": "be927f17-a574-4a62-8975-832269b2fe5b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The document provides financial analysis and data to support the proposed solutions",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}