{
  "docId": "019dd923-5ddf-7308-8fca-29b029b77df0",
  "docSlug": "50471eb089e74a06",
  "documentTitle": "New US tax/tariff proposals and their impact on the US automotive industry",
  "authorId": "RolandBerger",
  "authorName": "Roland Berger",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.445,
  "pageNumber": 23,
  "pageCount": 33,
  "prevPage": 22,
  "nextPage": 24,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "dense",
  "nDataPoints": 32,
  "notes": "Illustrates the impact of the Destination-Based Cash Flow Tax (DBCFT) on an importer's P&L.",
  "elementsJson": [
    "data_table",
    "bullet_list"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5ddf-7308-8fca-29b029b77df0/23",
  "deckHref": "/decks/019dd923-5ddf-7308-8fca-29b029b77df0",
  "deckJsonHref": "/decks/019dd923-5ddf-7308-8fca-29b029b77df0.json",
  "deckAnchorHref": "/decks/019dd923-5ddf-7308-8fca-29b029b77df0#slide-23",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.08,
        "x": 0.85,
        "y": 0.248
      },
      "kind": "callout",
      "text": "Illustrative",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ffa4b408-11d5-4eed-a8ca-ea49edc3dcd3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "callout",
      "text": "If companies can't pass costs on to the customer, profits would erode significantly - in this example by about 19%",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd951-e58d-7080-a155-b79167da04b3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.18,
        "x": 0.77,
        "y": 0.34
      },
      "kind": "list",
      "text": "If companies can't pass costs on to the customer, profits would erode significantly - in this example by about 19%; A dollar appreciation of 25% - on top on an already very strong dollar - would neutralize the effect; Alternatively prices would have to increase by more than 10%",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "43b1907b-0733-4716-affb-2b4e9f1be215",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "After-tax income: 320",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd951-e58d-7080-a155-b980c5344f5c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.07,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "1) This simplified example ignores factors such as depreciation, interest expense, etc; Source: Roland Berger",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "934fb227-219c-4706-8bc9-a2bedda2088c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.68,
        "x": 0.07,
        "y": 0.31
      },
      "kind": "table",
      "text": "P&L statement: Importer example; Tax with no border adjustment; No economic response; 25% dollar appreciation; 10% domestic price level increase; Revenues; Domestic Sales; 1,000; 1,000; 1,000; 1,100; Foreign Sales; 0; 0; 0; 0; Costs; Domestic inputs; 300; 300; 300; 330; Foreign inputs; 300; 300; 240; 300; Pre-tax income; 400; 400; 460; 470; Taxable income; 400; 700; 700; 770; Tax @ 20%; 80; 140; 140; 154; After-tax income; 320; 260; 320; 316",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fb76332b-1b57-4365-ac21-f1b9e8a33da5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.07,
        "y": 0.24
      },
      "kind": "title",
      "text": "Corporate profit impact of the GOP plan – DBCFT method1) [USD]",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6ad3b291-a130-4563-aa45-1a2e512ac10e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "bf4cc636-effd-4aaf-a859-5888be3be463",
      "evidence": "P&L statement: Importer example; Tax with no border adjustment; No economic response; 25% dollar appreciation; 10% domestic price level increase; Revenues; Domestic Sales; 1,000; 1,000; 1,000; 1,100; Foreign",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 33,
      "from": 17,
      "beatId": "78f62586-f1c3-4504-86a7-f2614707282b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document outlines the potential impact of the proposed plans and concludes with key takeaways",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 32,
      "from": 19,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "86fc5a75-19af-4aa9-95f8-61e12542cee1",
      "evidence": "The document emphasizes the potential costs and negative impacts of the proposed plans",
      "position": 0,
      "objective": "Highlighting the potential costs of not taking action",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.7,
      "description": "Quantify what happens if the audience does nothing"
    },
    {
      "to": 30,
      "from": 20,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "bb124d4e-fb58-483f-8376-6c197edc16de",
      "evidence": "The document provides a detailed breakdown of the costs and impacts",
      "position": 1,
      "objective": "Breaking down the costs and impacts",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.6,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}