{
  "docId": "019dd923-5ddf-7308-8fca-29b029b77df0",
  "docSlug": "50471eb089e74a06",
  "documentTitle": "New US tax/tariff proposals and their impact on the US automotive industry",
  "authorId": "RolandBerger",
  "authorName": "Roland Berger",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.445,
  "pageNumber": 22,
  "pageCount": 33,
  "prevPage": 21,
  "nextPage": 23,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "overcrowded",
  "nDataPoints": 32,
  "notes": "The table demonstrates how corporate profitability erodes if the tax burden is not shifted to consumers.",
  "elementsJson": [
    "headline_text",
    "data_table",
    "callout_box",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5ddf-7308-8fca-29b029b77df0/22",
  "deckHref": "/decks/019dd923-5ddf-7308-8fca-29b029b77df0",
  "deckJsonHref": "/decks/019dd923-5ddf-7308-8fca-29b029b77df0.json",
  "deckAnchorHref": "/decks/019dd923-5ddf-7308-8fca-29b029b77df0#slide-22",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.18,
        "x": 0.77,
        "y": 0.31
      },
      "kind": "callout",
      "text": "If companies can't pass costs on to the customer, profits would erode significantly – in this example by about 26%. The most likely result are price increases for the consumer – in this example more than 10%",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cc91406a-658e-4b45-be53-162625b4f612",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "callout",
      "text": "If companies can't pass costs on to the customer, profits would erode significantly - in this example by about 26%. The most likely result are price increases for the consumer - in this example more than 10%",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd951-e58d-7080-a155-46da4a7db626",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.45,
        "x": 0.07,
        "y": 0.93
      },
      "kind": "disclaimer",
      "text": "1) This simplified example ignores factors such as depreciation, interest expense, etc",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2bf04358-4072-47df-a659-cac193bbcd3c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "After-tax income: 26%",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd951-e58d-7080-a155-4b8e22cee3a2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.1,
        "x": 0.07,
        "y": 0.97
      },
      "kind": "source-note",
      "text": "Source: Roland Berger",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "89de8643-3812-4894-b9db-56eb337b0585",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.68,
        "x": 0.07,
        "y": 0.31
      },
      "kind": "table",
      "text": "P&L statement: Importer example; Base case; Company can't pass; Company splits; Consumer pays; Revenues; Domestic Sales; Foreign Sales; Costs; Domestic inputs; Mexican inputs; Trump tax @ 35%; Pre-income tax profit; Income tax @ 15%; After-tax income",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2340fa25-7a12-404e-82a5-7a5b877d945c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.85,
        "x": 0.07,
        "y": 0.1
      },
      "kind": "title",
      "text": "Under the Trump proposal, company profits would fall unless the additional costs are passed along to the consumer as price increase",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "900ac3df-9e85-4587-b273-eadfbeb04b4c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.07,
        "y": 0.24
      },
      "kind": "title",
      "text": "Corporate profit impact of the Trump plan – Income tax method1) [USD]",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "34afd5db-31b5-4719-b202-fe5668f24c1f",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "59558218-ee10-4abb-9d88-81667eacc0b4",
      "evidence": "P&L statement: Importer example; Base case; Company can't pass; Company splits; Consumer pays; Revenues; Domestic Sales; Foreign Sales; Costs; Domestic inputs; Mexican inputs; Trump tax @ 35%; Pre-income tax",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 33,
      "from": 17,
      "beatId": "78f62586-f1c3-4504-86a7-f2614707282b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document outlines the potential impact of the proposed plans and concludes with key takeaways",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 32,
      "from": 19,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "86fc5a75-19af-4aa9-95f8-61e12542cee1",
      "evidence": "The document emphasizes the potential costs and negative impacts of the proposed plans",
      "position": 0,
      "objective": "Highlighting the potential costs of not taking action",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.7,
      "description": "Quantify what happens if the audience does nothing"
    },
    {
      "to": 30,
      "from": 20,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "bb124d4e-fb58-483f-8376-6c197edc16de",
      "evidence": "The document provides a detailed breakdown of the costs and impacts",
      "position": 1,
      "objective": "Breaking down the costs and impacts",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.6,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}