{ "kind": "tool", "value": "lbo-math", "collectionKey": "slides:tool:lbo-math:all-document-kinds:all-producers:all-orientations", "filters": { "documentKinds": [], "sourceTypes": [], "orientations": [] }, "total": 40, "page": 1, "pageSize": 24, "pageCount": 2, "rows": [ { "docId": "019dd923-622c-750b-8b98-56362394aa64", "docSlug": "6dfd595fdfac", "documentTitle": "Ballard Power Systems (BLDP)", "authorId": "54_Spruce_Point_Capital", "authorName": "Ben Axler", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "short_seller", "sourceTypeLabel": "Short seller", "presentationDate": "2018-01-25 00:00:00", "orientation": "landscape", "aspectRatio": 1.3333334, "pageNumber": 8, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "The slide uses historical valuation charts to argue that current multiples are at all-time highs, supporting a bearish thesis.", "imagePath": null, "matchCount": 1, "evidence": "Capital structure and street valuation table", "slideHref": "/slides/019dd923-622c-750b-8b98-56362394aa64/8", "deckHref": "/decks/019dd923-622c-750b-8b98-56362394aa64", "deckAnchorHref": "/decks/019dd923-622c-750b-8b98-56362394aa64#slide-8", "loopMatches": [ { "to": 10, "from": 7, "name": "Pattern Hunter", "slug": "02-pattern-hunter", "bestFor": "Time-pressed audiences, building consensus, when data is strong", "matchId": "41c5218b-adf5-43d4-8452-44e0de3ce56b", "evidence": "The document uses a pattern-hunting approach to identify concerns about Ballard's partnerships and business model.", "position": 0, "objective": "To identify patterns in Ballard's business model that may indicate a flawed investment opportunity.", "structure": "Evidence A -> Evidence B -> Evidence C -> Pattern/Conclusion", "confidence": 0.7, "description": "Group multiple pieces of evidence that together point to a pattern or conclusion" } ], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de073-71f8-7553-b174-9960dd207538", "docSlug": "a768536e17853f71ba05e8b401ae31f0", "documentTitle": "Advantage Solutions | Investor Presentation Deck | 26 slides", "authorId": "advantage-solutions", "authorName": "Advantage Solutions", "documentKindSlug": "pitchdeck", "documentKindLabel": "Pitch deck", "sourceTypeSlug": "investor_relations", "sourceTypeLabel": "Investor relations", "presentationDate": "2022-09-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.7777778, "pageNumber": 18, "slideType": "appendix_data", "function": "analyze_data", "notes": "Includes a debt maturity chart and detailed breakdown of debt instruments and equity components.", "imagePath": null, "matchCount": 1, "evidence": "Leverage at around 4.1x net debt(1) to LTM June Adjusted EBITDA", "slideHref": "/slides/019de073-71f8-7553-b174-9960dd207538/18", "deckHref": "/decks/019de073-71f8-7553-b174-9960dd207538", "deckAnchorHref": "/decks/019de073-71f8-7553-b174-9960dd207538#slide-18", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de072-451b-7478-aaa2-6ded20e56c8e", "docSlug": "4a91e9c33123fa2486f939cf3d95fd36", "documentTitle": "AgroFresh | Investor Conference Presentation Deck | 21 slides", "authorId": "agrofresh", "authorName": "AgroFresh", "documentKindSlug": "conference-presentation", "documentKindLabel": "Conference presentation", "sourceTypeSlug": "investor_relations", "sourceTypeLabel": "Investor relations", "presentationDate": "2022-03-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.7810761, "pageNumber": 16, "slideType": "kpi_overview", "function": "analyze_data", "notes": "Includes footnotes regarding data sources and calculation methodologies.", "imagePath": null, "matchCount": 1, "evidence": "The table/valuation shows financial data that could be used for LBO math.", "slideHref": "/slides/019de072-451b-7478-aaa2-6ded20e56c8e/16", "deckHref": "/decks/019de072-451b-7478-aaa2-6ded20e56c8e", "deckAnchorHref": "/decks/019de072-451b-7478-aaa2-6ded20e56c8e#slide-16", "loopMatches": [], "arcBeatMatches": [ { "to": 17, "from": 16, "beatId": "a2ce759a-fb04-4320-a0c1-57fbb5323fc8", "arcName": "The Sparkline", "arcSlug": "sparkline", "beatName": "Financial Overview", "beatSlug": null, "evidence": "The financial snapshot and key financials slides provide an overview of the company's performance.", "position": 7, "confidence": 0.8, "parentBeatName": null, "parentBeatSlug": null } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de06f-523e-77cc-84dc-f4d55f6e4501", "docSlug": "bd0a84f32e5d6ad10c3f7b0e67f48447", "documentTitle": "Bank of America | Investment Banking Pitch Book | 38 slides", "authorId": "bank-of-america", "authorName": "Bank of America Merrill Lynch", "documentKindSlug": "consulting-deck", "documentKindLabel": "Consulting deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2014-04-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.2938006, "pageNumber": 22, "slideType": "financial_analysis", "function": "analyze_data", "notes": "Includes hand-drawn red circles highlighting specific data points (24.5%, 21.9%, 5.0x).", "imagePath": null, "matchCount": 1, "evidence": "The table/data component presents an illustrative LBO analysis.", "slideHref": "/slides/019de06f-523e-77cc-84dc-f4d55f6e4501/22", "deckHref": "/decks/019de06f-523e-77cc-84dc-f4d55f6e4501", "deckAnchorHref": "/decks/019de06f-523e-77cc-84dc-f4d55f6e4501#slide-22", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de06f-5688-7096-81f7-48a64f5f0daa", "docSlug": "e55fe37b62f7b845ca891f43f56954d1", "documentTitle": "Bank of America | Investment Banking Pitch Book | 46 slides", "authorId": "bank-of-america", "authorName": "Bank of America Merrill Lynch", "documentKindSlug": "consulting-deck", "documentKindLabel": "Consulting deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2014-08-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.2938006, "pageNumber": 18, "slideType": "financial_analysis", "function": "quantify_impact", "notes": "Includes Bank of America Merrill Lynch branding; waterfall chart shows valuation ranges.", "imagePath": null, "matchCount": 1, "evidence": "Valuation waterfall chart showing ranges for LBO analysis.", "slideHref": "/slides/019de06f-5688-7096-81f7-48a64f5f0daa/18", "deckHref": "/decks/019de06f-5688-7096-81f7-48a64f5f0daa", "deckAnchorHref": "/decks/019de06f-5688-7096-81f7-48a64f5f0daa#slide-18", "loopMatches": [ { "to": 24, "from": 10, "name": "Aha Moment", "slug": "03-aha-moment", "bestFor": "Data-heavy sections, research findings, analytical arguments", "matchId": "66ef1fd9-09b6-4e73-bca2-2e542ad20b7f", "evidence": "Review of Projections, Preliminary Valuation Considerations", "position": 1, "objective": "Reveal key findings from Review of Projections and Preliminary Valuation Considerations", "structure": "The Problem/Question -> What the Data Shows -> The Insight", "confidence": 0.7, "description": "Establish a tension, present data, then deliver the insight that changes everything" } ], "arcBeatMatches": [ { "to": 24, "from": 10, "beatId": "67bc41ce-7c12-4c8e-8d67-aa34bbb8adf2", "arcName": "The Consultant's Gambit", "arcSlug": "consultants-gambit", "beatName": "Evidence & Proof", "beatSlug": "consultants-gambit-evidence-proof", "evidence": "Review of Projections, Preliminary Valuation Considerations", "position": 2, "confidence": 0.8, "parentBeatName": "Evidence", "parentBeatSlug": "evidence" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de06f-28cb-7211-8997-56898cf5fd3f", "docSlug": "bfc2c26a8c29fb23775a386134299cd0", "documentTitle": "Bear Stearns | Investment Banking Pitch Book | 36 slides", "authorId": "bear-stearns", "authorName": "Bear Stearns", "documentKindSlug": "consulting-deck", "documentKindLabel": "Consulting deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2005-01-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.294673, "pageNumber": 32, "slideType": "appendix_methodology", "function": "present_framework", "notes": "Bear Stearns branded slide from a DCF Primer document.", "imagePath": null, "matchCount": 1, "evidence": "To value a firm with a rapidly changing capital structure (i.e., an LBO)", "slideHref": "/slides/019de06f-28cb-7211-8997-56898cf5fd3f/32", "deckHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f", "deckAnchorHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f#slide-32", "loopMatches": [], "arcBeatMatches": [ { "to": 36, "from": 25, "beatId": "b469779c-88a0-43b8-af3d-b8dac2f148a3", "arcName": "The Consultant's Gambit", "arcSlug": "consultants-gambit", "beatName": "Impact & Next Steps", "beatSlug": "consultants-gambit-impact-next-steps", "evidence": "The document concludes with examples of DCF analysis and a weighted average cost of capital calculation, illustrating the impact and next steps.", "position": 3, "confidence": 0.8, "parentBeatName": "Resolution", "parentBeatSlug": "resolution" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de06f-28cb-7211-8997-56898cf5fd3f", "docSlug": "bfc2c26a8c29fb23775a386134299cd0", "documentTitle": "Bear Stearns | Investment Banking Pitch Book | 36 slides", "authorId": "bear-stearns", "authorName": "Bear Stearns", "documentKindSlug": "consulting-deck", "documentKindLabel": "Consulting deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2005-01-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.294673, "pageNumber": 36, "slideType": "financial_analysis", "function": "analyze_data", "notes": "Includes detailed footnotes explaining the methodology for beta and WACC components.", "imagePath": null, "matchCount": 1, "evidence": "WACC calculation steps showing cost of equity and after-tax cost of debt", "slideHref": "/slides/019de06f-28cb-7211-8997-56898cf5fd3f/36", "deckHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f", "deckAnchorHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f#slide-36", "loopMatches": [], "arcBeatMatches": [ { "to": 36, "from": 25, "beatId": "b469779c-88a0-43b8-af3d-b8dac2f148a3", "arcName": "The Consultant's Gambit", "arcSlug": "consultants-gambit", "beatName": "Impact & Next Steps", "beatSlug": "consultants-gambit-impact-next-steps", "evidence": "The document concludes with examples of DCF analysis and a weighted average cost of capital calculation, illustrating the impact and next steps.", "position": 3, "confidence": 0.8, "parentBeatName": "Resolution", "parentBeatSlug": "resolution" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de070-5b0d-776c-a229-b669fdf73bfd", "docSlug": "16a85cb1f80faa957f623fdcf2808bb4", "documentTitle": "Clover Health | SPAC Presentation Deck | 46 slides", "authorId": "clover-health", "authorName": "Clover Health", "documentKindSlug": "pitchdeck", "documentKindLabel": "Pitch deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2020-10-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.7777778, "pageNumber": 39, "slideType": "appendix_data", "function": "analyze_data", "notes": "Includes footnotes regarding share composition and cash on balance sheet calculations.", "imagePath": null, "matchCount": 1, "evidence": "table/valuation: Pro forma valuation table showing share price, shares outstanding, equity value, net cash, and enterprise value, plus valuation multiples.", "slideHref": "/slides/019de070-5b0d-776c-a229-b669fdf73bfd/39", "deckHref": "/decks/019de070-5b0d-776c-a229-b669fdf73bfd", "deckAnchorHref": "/decks/019de070-5b0d-776c-a229-b669fdf73bfd#slide-39", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de06f-2ae0-76f2-a445-6c15632fae59", "docSlug": "bdbe9547e9da9c46a29a5b10b258e4d9", "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 33 slides", "authorId": "credit-suisse", "authorName": "Credit Suisse First Boston", "documentKindSlug": "consulting-deck", "documentKindLabel": "Consulting deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2005-03-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.3324081, "pageNumber": 31, "slideType": "financial_analysis", "function": "quantify_impact", "notes": "Includes detailed footnotes regarding debt assumptions and pro forma adjustments.", "imagePath": null, "matchCount": 1, "evidence": "table/data: Sources & Uses, Valuation, and Return Analysis tables, table/data: Credit Analysis table", "slideHref": "/slides/019de06f-2ae0-76f2-a445-6c15632fae59/31", "deckHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59", "deckAnchorHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59#slide-31", "loopMatches": [], "arcBeatMatches": [ { "to": 33, "from": 24, "beatId": "b08c788e-80bb-4e53-a7a2-abaf981d60cc", "arcName": "The Consultant's Gambit", "arcSlug": "consultants-gambit", "beatName": "Impact & Next Steps", "beatSlug": "consultants-gambit-impact-next-steps", "evidence": "The deck concludes with an illustrative LBO analysis and sensitivity analysis", "position": 3, "confidence": 0.8, "parentBeatName": "Resolution", "parentBeatSlug": "resolution" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de072-53ac-7077-8ae7-17a7c30b2242", "docSlug": "d8d4b2e37aac2b1cc508ae7bc55fb8bd", "documentTitle": "Cyxtera | Results Presentation Deck | 27 slides", "authorId": "cyxtera", "authorName": "Cyxtera", "documentKindSlug": "conference-presentation", "documentKindLabel": "Conference presentation", "sourceTypeSlug": "investor_relations", "sourceTypeLabel": "Investor relations", "presentationDate": "2022-03-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.7777778, "pageNumber": 26, "slideType": "valuation_table", "function": "analyze_data", "notes": "Includes detailed footnotes explaining adjustments for capital leases and leverage calculations.", "imagePath": null, "matchCount": 1, "evidence": "Financial Net Debt (Net Debt, adjusted to exclude all Capital Lease obligations)", "slideHref": "/slides/019de072-53ac-7077-8ae7-17a7c30b2242/26", "deckHref": "/decks/019de072-53ac-7077-8ae7-17a7c30b2242", "deckAnchorHref": "/decks/019de072-53ac-7077-8ae7-17a7c30b2242#slide-26", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de071-5fc5-77c1-b1b0-4fa4e1c12ab5", "docSlug": "5c7629e4c3cd9c3ad25ea91c235b76ca", "documentTitle": "Cyxtera | Results Presentation Deck | 29 slides", "authorId": "cyxtera", "authorName": "Cyxtera", "documentKindSlug": "conference-presentation", "documentKindLabel": "Conference presentation", "sourceTypeSlug": "investor_relations", "sourceTypeLabel": "Investor relations", "presentationDate": "2021-08-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.7777778, "pageNumber": 25, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Includes detailed footnotes explaining the calculation of net debt and leverage metrics.", "imagePath": null, "matchCount": 1, "evidence": "Capitalization and credit metrics table", "slideHref": "/slides/019de071-5fc5-77c1-b1b0-4fa4e1c12ab5/25", "deckHref": "/decks/019de071-5fc5-77c1-b1b0-4fa4e1c12ab5", "deckAnchorHref": "/decks/019de071-5fc5-77c1-b1b0-4fa4e1c12ab5#slide-25", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de070-1e66-763e-aca2-f25d3f6f8200", "docSlug": "8cd98377008c7cf250dd0087bfdb4c7a", "documentTitle": "Evercore | Investment Banking Pitch Book | 54 slides", "authorId": "evercore", "authorName": "Evercore", "documentKindSlug": "consulting-deck", "documentKindLabel": "Consulting deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2020-06-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.2938006, "pageNumber": 29, "slideType": "financial_analysis", "function": "analyze_data", "notes": "Evercore slide 22. Detailed breakdown of NAV components including debt, cash, and adjustments.", "imagePath": null, "matchCount": 1, "evidence": "GLIB NAV Analysis with LBRD Shares Valued Based on Trading Value and Charter Shares Valued at Look-through Price within LBRD", "slideHref": "/slides/019de070-1e66-763e-aca2-f25d3f6f8200/29", "deckHref": "/decks/019de070-1e66-763e-aca2-f25d3f6f8200", "deckAnchorHref": "/decks/019de070-1e66-763e-aca2-f25d3f6f8200#slide-29", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de06f-4168-71ae-834f-401a18887572", "docSlug": "a23cda95eab29ce2b89b9412cb102078", "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 20 slides", "authorId": "goldman-sachs", "authorName": "Goldman Sachs", "documentKindSlug": "consulting-deck", "documentKindLabel": "Consulting deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2012-10-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.294673, "pageNumber": 11, "slideType": "financial_analysis", "function": "analyze_data", "notes": "Includes detailed footnotes regarding assumptions for financing fees, tax repatriation, and equity rollovers.", "imagePath": null, "matchCount": 1, "evidence": "Illustrative Leveraged Buyout Analysis", "slideHref": "/slides/019de06f-4168-71ae-834f-401a18887572/11", "deckHref": "/decks/019de06f-4168-71ae-834f-401a18887572", "deckAnchorHref": "/decks/019de06f-4168-71ae-834f-401a18887572#slide-11", "loopMatches": [ { "to": 16, "from": 10, "name": "Quick Win Big Bet", "slug": "47-quick-win-big-bet", "bestFor": "Transformation planning, 100-day plans, resource allocation", "matchId": "49065ab7-008f-4248-955b-3189e54d141c", "evidence": "The summary overview of selected potential alternatives and illustrative leveraged buyout analysis slides present potential quick wins or big bets.", "position": 1, "objective": "To evaluate potential strategic options and identify quick wins or big bets", "structure": "The Full List -> Quick Wins (Low effort, High impact) -> Big Bets (High effort, High impact) -> Sequenced Roadmap", "confidence": 0.6, "description": "Separate initiatives into immediate wins and longer-term strategic bets" } ], "arcBeatMatches": [ { "to": 16, "from": 10, "beatId": "ce3c58c2-89d8-4c80-8d83-16b402067b2a", "arcName": "The Consultant's Gambit", "arcSlug": "consultants-gambit", "beatName": "Solution & Approach", "beatSlug": "consultants-gambit-solution-approach", "evidence": "The summary overview of selected potential alternatives, illustrative leveraged buyout analysis, and separation topics slides present potential solutions.", "position": 2, "confidence": 0.8, "parentBeatName": "Turn", "parentBeatSlug": "turn" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de06f-40cc-752d-8c4f-4df95c66f67e", "docSlug": "3b6692fad4a697b699d7189211363e42", "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 26 slides", "authorId": "goldman-sachs", "authorName": "Goldman Sachs", "documentKindSlug": "consulting-deck", "documentKindLabel": "Consulting deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2012-10-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.294673, "pageNumber": 16, "slideType": "financial_analysis", "function": "quantify_impact", "notes": "Includes detailed footnotes regarding financing fees, tax repatriation, and equity rollover assumptions.", "imagePath": null, "matchCount": 1, "evidence": "Illustrative Returns Analysis to New Sponsor table", "slideHref": "/slides/019de06f-40cc-752d-8c4f-4df95c66f67e/16", "deckHref": "/decks/019de06f-40cc-752d-8c4f-4df95c66f67e", "deckAnchorHref": "/decks/019de06f-40cc-752d-8c4f-4df95c66f67e#slide-16", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de06f-2f00-703e-9046-480735ec0936", "docSlug": "ecbd09fac395e650c92472b4be6bb620", "documentTitle": "Lazard | Investment Banking Pitch Book | 35 slides", "authorId": "lazard", "authorName": "Lazard", "documentKindSlug": "consulting-deck", "documentKindLabel": "Consulting deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2005-12-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.3733906, "pageNumber": 32, "slideType": "appendix_data", "function": "analyze_data", "notes": "Includes sensitivity tables for IRR with and without management options.", "imagePath": null, "matchCount": 1, "evidence": "Uses and Sources table showing purchase price, transaction expenses, refinanced revolver, equity, senior debt, and junior debt.", "slideHref": "/slides/019de06f-2f00-703e-9046-480735ec0936/32", "deckHref": "/decks/019de06f-2f00-703e-9046-480735ec0936", "deckAnchorHref": "/decks/019de06f-2f00-703e-9046-480735ec0936#slide-32", "loopMatches": [], "arcBeatMatches": [ { "to": 35, "from": 30, "beatId": "bf3cb37b-70a9-49af-a388-4c66646dabad", "arcName": "The Consultant's Gambit", "arcSlug": "consultants-gambit", "beatName": "Impact & Next Steps", "beatSlug": "consultants-gambit-impact-next-steps", "evidence": "The document concludes with an appendix and supporting data.", "position": 2, "confidence": 0.8, "parentBeatName": "Resolution", "parentBeatSlug": "resolution" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de070-83ce-7311-846a-9c85f51b7a46", "docSlug": "2b8a4d07b1168c64000cc771bbdc20fd", "documentTitle": "Lightning eMotors | SPAC Presentation Deck | 45 slides", "authorId": "lightning-emotors", "authorName": "Lightning eMotors", "documentKindSlug": "pitchdeck", "documentKindLabel": "Pitch deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2020-12-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.7777778, "pageNumber": 5, "slideType": "appendix_data", "function": "summarize", "notes": "Includes detailed footnotes regarding convertible note terms, PIPE, and cash usage.", "imagePath": null, "matchCount": 1, "evidence": "Valuation: Pro forma Enterprise Value of ~$651 million", "slideHref": "/slides/019de070-83ce-7311-846a-9c85f51b7a46/5", "deckHref": "/decks/019de070-83ce-7311-846a-9c85f51b7a46", "deckAnchorHref": "/decks/019de070-83ce-7311-846a-9c85f51b7a46#slide-5", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622c-750b-8b96-1aee342c3a73", "docSlug": "10dc4f9f3e31", "documentTitle": "American Tower (AMT)", "authorId": "51_Muddy_Waters", "authorName": "Carson C. Block", "documentKindSlug": "research-note", "documentKindLabel": "Research note", "sourceTypeSlug": "short_seller", "sourceTypeLabel": "Short seller", "presentationDate": "2013-07-17 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 84, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Detailed financial model with footnotes explaining adjustments for currency, tax, and specific asset acquisitions.", "imagePath": null, "matchCount": 1, "evidence": "Valuation Results and Sensitivity Table", "slideHref": "/slides/019dd923-622c-750b-8b96-1aee342c3a73/84", "deckHref": "/decks/019dd923-622c-750b-8b96-1aee342c3a73", "deckAnchorHref": "/decks/019dd923-622c-750b-8b96-1aee342c3a73#slide-84", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622c-750b-8b96-5d5485212a1d", "docSlug": "94b7a97af4bb", "documentTitle": "Groupe Casino Guichard-Perrachon SA (CO FP)", "authorId": "51_Muddy_Waters", "authorName": "Carson C. Block", "documentKindSlug": "research-note", "documentKindLabel": "Research note", "sourceTypeSlug": "short_seller", "sourceTypeLabel": "Short seller", "presentationDate": "2015-12-16 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 17, "slideType": "appendix_methodology", "function": "present_framework", "notes": "The slide critiques S&P's lease accounting methodology and details the sum-of-the-parts valuation approach for Casino's assets.", "imagePath": null, "matchCount": 1, "evidence": "We then take the sum total of all of the equity values for the wholly owned and partially owned businesses (€4.5 billion), and add non core assets (€1 billion)", "slideHref": "/slides/019dd923-622c-750b-8b96-5d5485212a1d/17", "deckHref": "/decks/019dd923-622c-750b-8b96-5d5485212a1d", "deckAnchorHref": "/decks/019dd923-622c-750b-8b96-5d5485212a1d#slide-17", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de070-0aa2-7187-a04c-7f1e9c13b053", "docSlug": "43e42ba0c12fb27dab9c9932961913a4", "documentTitle": "Nikola | SPAC Presentation Deck | 58 slides", "authorId": "nikola", "authorName": "Nikola", "documentKindSlug": "conference-presentation", "documentKindLabel": "Conference presentation", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2020-04-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.2938006, "pageNumber": 35, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Includes two sensitivity tables and a revenue/EBITDA buildup table.", "imagePath": null, "matchCount": 1, "evidence": "Valuation of North America TruckCo alone is highly attractive", "slideHref": "/slides/019de070-0aa2-7187-a04c-7f1e9c13b053/35", "deckHref": "/decks/019de070-0aa2-7187-a04c-7f1e9c13b053", "deckAnchorHref": "/decks/019de070-0aa2-7187-a04c-7f1e9c13b053#slide-35", "loopMatches": [], "arcBeatMatches": [ { "to": 37, "from": 32, "beatId": "e83cf400-4e08-4e08-a16c-f8ad20181903", "arcName": "The Sequoia Pitch", "arcSlug": "sequoia-pitch", "beatName": "Financials", "beatSlug": "sequoia-pitch-financials", "evidence": "The document provides a financial overview, proposed transaction overview, and valuation benchmarking.", "position": 4, "confidence": 0.8, "parentBeatName": "Evidence", "parentBeatSlug": "evidence" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de06f-49ba-71eb-ad39-afceea5a3bdd", "docSlug": "a3814f0ffd8e8de67c7595e53a68156f", "documentTitle": "Perella Weinberg Partners | Investment Banking Pitch Book | 38 slides", "authorId": "perella-weinberg-partners", "authorName": "Perella Weinberg Partners", "documentKindSlug": "consulting-deck", "documentKindLabel": "Consulting deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2013-05-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.294673, "pageNumber": 28, "slideType": "financial_analysis", "function": "analyze_data", "notes": "Includes historical data (2012A, 2H 2013) and projections (2014E-2017E).", "imagePath": null, "matchCount": 1, "evidence": "DEBT PAYDOWN AND CREDIT STATISTICS table", "slideHref": "/slides/019de06f-49ba-71eb-ad39-afceea5a3bdd/28", "deckHref": "/decks/019de06f-49ba-71eb-ad39-afceea5a3bdd", "deckAnchorHref": "/decks/019de06f-49ba-71eb-ad39-afceea5a3bdd#slide-28", "loopMatches": [], "arcBeatMatches": [ { "to": 28, "from": 16, "beatId": "6a94a31e-7693-427f-bc5f-542d4602b6d7", "arcName": "The Consultant's Gambit", "arcSlug": "consultants-gambit", "beatName": "Evidence & Proof", "beatSlug": "consultants-gambit-evidence-proof", "evidence": "The deck provides a detailed financial analysis, including summary of financial analysis, equity research price targets, and illustrative share price trajectory", "position": 2, "confidence": 0.8, "parentBeatName": "Evidence", "parentBeatSlug": "evidence" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019de070-99ed-7233-9894-4e44c1f30548", "docSlug": "d141c125deff4ca3459d73b872560f81", "documentTitle": "Stone Key Partners | Investment Banking Pitch Book | 39 slides", "authorId": "stone-key-partners", "authorName": "Stone Key Partners", "documentKindSlug": "deck", "documentKindLabel": "Deck", "sourceTypeSlug": "investment_bank", "sourceTypeLabel": "Investment bank", "presentationDate": "2021-01-01 00:00:00", "orientation": "landscape", "aspectRatio": 1.2938006, "pageNumber": 37, "slideType": "appendix_data", "function": "analyze_data", "notes": "Valuation date: January 25, 2021. EBITDA is burdened by stock-based compensation expense.", "imagePath": null, "matchCount": 1, "evidence": "table/valuation: Three tables showing Implied Price, Discounted Price, and Total Present Value per share across EBITDA multiples (9.0x, 11.0x, 13.0x) and years (FY21-FY25)", "slideHref": "/slides/019de070-99ed-7233-9894-4e44c1f30548/37", "deckHref": "/decks/019de070-99ed-7233-9894-4e44c1f30548", "deckAnchorHref": "/decks/019de070-99ed-7233-9894-4e44c1f30548#slide-37", "loopMatches": [], "arcBeatMatches": [ { "to": 39, "from": 31, "beatId": "639ae1f0-b49c-41d0-bd59-82c18890cb41", "arcName": "The Consultant's Gambit", "arcSlug": "consultants-gambit", "beatName": "Impact & Next Steps", "beatSlug": "consultants-gambit-impact-next-steps", "evidence": "Slides 31-39 provide additional data and analyses", "position": 4, "confidence": 0.8, "parentBeatName": "Resolution", "parentBeatSlug": "resolution" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622c-750b-8b9b-15d71754f3a1", "docSlug": "2fca39b214c5", "documentTitle": "N/A", "authorId": "99_Other", "authorName": "10X EBITDA", "documentKindSlug": "other", "documentKindLabel": "Other", "sourceTypeSlug": "short_seller", "sourceTypeLabel": "Short seller", "presentationDate": "2025-02-01 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 34, "slideType": "other", "function": "establish_context", "notes": "This appears to be a page from a financial modeling study guide.", "imagePath": null, "matchCount": 1, "evidence": "The LBO model will usually give the lowest valuation.", "slideHref": "/slides/019dd923-622c-750b-8b9b-15d71754f3a1/34", "deckHref": "/decks/019dd923-622c-750b-8b9b-15d71754f3a1", "deckAnchorHref": "/decks/019dd923-622c-750b-8b9b-15d71754f3a1#slide-34", "loopMatches": [ { "to": 45, "from": 32, "name": "Golden Circle", "slug": "11-golden-circle", "bestFor": "Visionary leadership, brand positioning, mission statements", "matchId": "83136bdf-071e-4db7-8834-0eccabf5f975", "evidence": "The guide explains enterprise value and equity value concepts.", "position": 1, "objective": "Understand enterprise value and equity value", "structure": "The Why (Belief) -> The How (Process) -> The What (Result)", "confidence": 0.6, "description": "Invert the typical pitch by starting with why you exist, rather than what you do" } ], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622c-750b-8b9b-15d71754f3a1", "docSlug": "2fca39b214c5", "documentTitle": "N/A", "authorId": "99_Other", "authorName": "10X EBITDA", "documentKindSlug": "other", "documentKindLabel": "Other", "sourceTypeSlug": "short_seller", "sourceTypeLabel": "Short seller", "presentationDate": "2025-02-01 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 40, "slideType": "other", "function": "other", "notes": "This appears to be a page from a technical interview preparation guide.", "imagePath": null, "matchCount": 1, "evidence": "The LBO model will usually give the lowest valuation. We usually use LBO model to establish a 'floor valuation.'", "slideHref": "/slides/019dd923-622c-750b-8b9b-15d71754f3a1/40", "deckHref": "/decks/019dd923-622c-750b-8b9b-15d71754f3a1", "deckAnchorHref": "/decks/019dd923-622c-750b-8b9b-15d71754f3a1#slide-40", "loopMatches": [ { "to": 45, "from": 32, "name": "Golden Circle", "slug": "11-golden-circle", "bestFor": "Visionary leadership, brand positioning, mission statements", "matchId": "83136bdf-071e-4db7-8834-0eccabf5f975", "evidence": "The guide explains enterprise value and equity value concepts.", "position": 1, "objective": "Understand enterprise value and equity value", "structure": "The Why (Belief) -> The How (Process) -> The What (Result)", "confidence": 0.6, "description": "Invert the typical pitch by starting with why you exist, rather than what you do" } ], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622c-750b-8b9b-15d71754f3a1", "docSlug": "2fca39b214c5", "documentTitle": "N/A", "authorId": "99_Other", "authorName": "10X EBITDA", "documentKindSlug": "other", "documentKindLabel": "Other", "sourceTypeSlug": "short_seller", "sourceTypeLabel": "Short seller", "presentationDate": "2025-02-01 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 62, "slideType": "other", "function": "other", "notes": "This is a page from a technical interview guide, formatted as a Q&A list.", "imagePath": null, "matchCount": 1, "evidence": "quote: Yes, LBO analysis is a valuation methodology.", "slideHref": "/slides/019dd923-622c-750b-8b9b-15d71754f3a1/62", "deckHref": "/decks/019dd923-622c-750b-8b9b-15d71754f3a1", "deckAnchorHref": "/decks/019dd923-622c-750b-8b9b-15d71754f3a1#slide-62", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true } ] }