{ "kind": "framework", "value": "valuation-bridge", "collectionKey": "slides:framework:valuation-bridge:all-document-kinds:all-producers:all-orientations", "filters": { "documentKinds": [], "sourceTypes": [], "orientations": [] }, "total": 329, "page": 1, "pageSize": 24, "pageCount": 14, "rows": [ { "docId": "019dd923-622b-71dc-a6d9-c007c91e862b", "docSlug": "28a425ed69eb", "documentTitle": "Darden Restaurants, Inc. (DRI)", "authorId": "03_Starboard_Value", "authorName": "Starboard Value", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2014-09-11 00:00:00", "orientation": "landscape", "aspectRatio": 1.3333334, "pageNumber": 219, "slideType": "valuation_table", "function": "quantify_opportunity", "notes": "Includes a callout box explaining the logic of the valuation bridge.", "imagePath": null, "matchCount": 1, "evidence": "The table explicitly calculates gross value minus rent subsidy to arrive at potential value creation.", "slideHref": "/slides/019dd923-622b-71dc-a6d9-c007c91e862b/219", "deckHref": "/decks/019dd923-622b-71dc-a6d9-c007c91e862b", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-c007c91e862b#slide-219", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-c007c91e862b", "docSlug": "28a425ed69eb", "documentTitle": "Darden Restaurants, Inc. (DRI)", "authorId": "03_Starboard_Value", "authorName": "Starboard Value", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2014-09-11 00:00:00", "orientation": "landscape", "aspectRatio": 1.3333334, "pageNumber": 226, "slideType": "precedent_table", "function": "quantify_opportunity", "notes": "The slide uses a valuation bridge structure to arrive at total real estate value by adding ground lease value to the rent-based valuation.", "imagePath": null, "matchCount": 1, "evidence": "The table structure adds ground lease value to rent-based valuation to reach a total.", "slideHref": "/slides/019dd923-622b-71dc-a6d9-c007c91e862b/226", "deckHref": "/decks/019dd923-622b-71dc-a6d9-c007c91e862b", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-c007c91e862b#slide-226", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-c007c91e862b", "docSlug": "28a425ed69eb", "documentTitle": "Darden Restaurants, Inc. (DRI)", "authorId": "03_Starboard_Value", "authorName": "Starboard Value", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2014-09-11 00:00:00", "orientation": "landscape", "aspectRatio": 1.3333334, "pageNumber": 227, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Includes a specific reference to Life Time Fitness REIT conversion as a precedent.", "imagePath": null, "matchCount": 1, "evidence": "The slide presents a series of valuation adjustments leading to a final enterprise value.", "slideHref": "/slides/019dd923-622b-71dc-a6d9-c007c91e862b/227", "deckHref": "/decks/019dd923-622b-71dc-a6d9-c007c91e862b", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-c007c91e862b#slide-227", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-c007c91e862b", "docSlug": "28a425ed69eb", "documentTitle": "Darden Restaurants, Inc. (DRI)", "authorId": "03_Starboard_Value", "authorName": "Starboard Value", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2014-09-11 00:00:00", "orientation": "landscape", "aspectRatio": 1.3333334, "pageNumber": 233, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Includes a valuation bridge calculation for SRG and a peer benchmarking table.", "imagePath": null, "matchCount": 1, "evidence": "The slide explicitly calculates a valuation range based on EBITDA multiples and share count.", "slideHref": "/slides/019dd923-622b-71dc-a6d9-c007c91e862b/233", "deckHref": "/decks/019dd923-622b-71dc-a6d9-c007c91e862b", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-c007c91e862b#slide-233", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-5eff-723e-9be7-a786a68478f5", "docSlug": "b4d4f54e94d87ddb", "documentTitle": "2026 02 Investor Presentation", "authorId": "Pebblebrook", "authorName": "Pebblebrook Hotel Trust", "documentKindSlug": "consulting-deck", "documentKindLabel": "Consulting deck", "sourceTypeSlug": "strategy_consulting", "sourceTypeLabel": "Strategy consulting", "presentationDate": null, "orientation": "landscape", "aspectRatio": 1.333, "pageNumber": 5, "slideType": "financial_analysis", "function": "quantify_impact", "notes": "The slide uses a valuation bridge approach to compare private market NAV per share ($23.50 mid) against the current public share price ($12.00).", "imagePath": null, "matchCount": 1, "evidence": "Comparison of private market NAV components to public market equity value", "slideHref": "/slides/019dd923-5eff-723e-9be7-a786a68478f5/5", "deckHref": "/decks/019dd923-5eff-723e-9be7-a786a68478f5", "deckAnchorHref": "/decks/019dd923-5eff-723e-9be7-a786a68478f5#slide-5", "loopMatches": [ { "to": 6, "from": 5, "name": "Aha Moment", "slug": "03-aha-moment", "bestFor": "Data-heavy sections, research findings, analytical arguments", "matchId": "f1874c48-954a-47f3-804e-9d629d285b05", "evidence": "Presents financial analysis and data to support the claim", "position": 0, "objective": "Highlight the deep discount in public-market NAV", "structure": "The Problem/Question -> What the Data Shows -> The Insight", "confidence": 0.7, "description": "Establish a tension, present data, then deliver the insight that changes everything" } ], "arcBeatMatches": [ { "to": 5, "from": 5, "beatId": "4fa667da-ebcd-40f1-b386-d2f61b762ca2", "arcName": "The Consultant's Gambit", "arcSlug": "consultants-gambit", "beatName": "Problem & Complication", "beatSlug": "consultants-gambit-problem-complication", "evidence": "Presents the public-market NAV implying a deep discount", "position": 1, "confidence": 0.8, "parentBeatName": "Complication", "parentBeatSlug": "complication" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-70b2474f9eca", "docSlug": "787232969aa4", "documentTitle": "Sumitomo Realty & Development Co., Ltd. (8830)", "authorId": "02_Elliott_Management", "authorName": "Aaron Tai", "documentKindSlug": "shareholder-letter", "documentKindLabel": "Shareholder letter", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2025-06-08 00:00:00", "orientation": "portrait", "aspectRatio": 0.7727617, "pageNumber": 3, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "The slide uses a peer PNAV multiple analysis to argue for undervaluation and includes a narrative summary of investor sentiment.", "imagePath": null, "matchCount": 1, "evidence": "Waterfall chart showing components of fair value vs current price", "slideHref": "/slides/019dd923-622b-71dc-a6d9-70b2474f9eca/3", "deckHref": "/decks/019dd923-622b-71dc-a6d9-70b2474f9eca", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-70b2474f9eca#slide-3", "loopMatches": [ { "to": 10, "from": 3, "name": "Cost Of Inaction", "slug": "27-cost-of-inaction", "bestFor": "Urgent budget requests, compliance, risk mitigation", "matchId": "016bf8a0-2852-4550-8edd-c9ac99ba614e", "evidence": "Elliott implies that inaction will lead to continued undervaluation", "position": 0, "objective": "What is the cost of not improving corporate governance and increasing value?", "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point", "confidence": 0.7, "description": "Quantify what happens if the audience does nothing" }, { "to": 10, "from": 1, "name": "David Goliath", "slug": "16-david-goliath", "bestFor": "Startups, disruptive innovation, competitive displacement", "matchId": "08395a8c-568a-4c0d-80ab-2a8e429c4a1a", "evidence": "Elliott frames itself as a catalyst for change", "position": 1, "objective": "Can Elliott, as a minority shareholder, effect change in Sumitomo Realty?", "structure": "The Giant's Weakness -> Our Slingshot (Unique Edge) -> The Topple", "confidence": 0.6, "description": "Frame your initiative as the nimble underdog taking on a slow, bloated incumbent" } ], "arcBeatMatches": [ { "to": 3, "from": 1, "beatId": "696cd044-a9b7-4a7d-aa77-1c8e47755167", "arcName": "Problem-Agitate-Solution", "arcSlug": "problem-agitate-solution", "beatName": "Problem", "beatSlug": "problem-agitate-solution-problem-identify-pain", "evidence": "Elliott outlines Sumitomo Realty's issues", "position": 0, "confidence": 0.8, "parentBeatName": "Complication", "parentBeatSlug": "complication" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-8026e9a12aa5", "docSlug": "30650a8e606d", "documentTitle": "Marathon Petroleum Corporation (MPC)", "authorId": "02_Elliott_Management", "authorName": "Elliott Management", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2016-11-01 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 18, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Includes specific assumptions for Elliott Management's valuation thesis.", "imagePath": null, "matchCount": 1, "evidence": "Comparison of current market price vs implied valuation based on comps and DCF", "slideHref": "/slides/019dd923-622b-71dc-a6d9-8026e9a12aa5/18", "deckHref": "/decks/019dd923-622b-71dc-a6d9-8026e9a12aa5", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-8026e9a12aa5#slide-18", "loopMatches": [], "arcBeatMatches": [ { "to": 22, "from": 10, "beatId": "58e335ce-95ca-48ef-b123-b5086737778b", "arcName": "Problem-Agitate-Solution", "arcSlug": "problem-agitate-solution", "beatName": "Agitation", "beatSlug": "problem-agitate-solution-agitate-make-it-worse", "evidence": "The deck agitates the problem by highlighting the benefits of dropdowns and GP structure simplification", "position": 1, "confidence": 0.8, "parentBeatName": "Development", "parentBeatSlug": "development" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-8026e9a12aa5", "docSlug": "30650a8e606d", "documentTitle": "Marathon Petroleum Corporation (MPC)", "authorId": "02_Elliott_Management", "authorName": "Elliott Management", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2016-11-01 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 20, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Includes a scatter plot showing 2017 LP Yield vs 2017-2020 LP Distribution CAGR for peer MLPs.", "imagePath": null, "matchCount": 1, "evidence": "The slide explicitly calculates the GP valuation based on yield adjustments and peer comparisons.", "slideHref": "/slides/019dd923-622b-71dc-a6d9-8026e9a12aa5/20", "deckHref": "/decks/019dd923-622b-71dc-a6d9-8026e9a12aa5", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-8026e9a12aa5#slide-20", "loopMatches": [], "arcBeatMatches": [ { "to": 22, "from": 10, "beatId": "58e335ce-95ca-48ef-b123-b5086737778b", "arcName": "Problem-Agitate-Solution", "arcSlug": "problem-agitate-solution", "beatName": "Agitation", "beatSlug": "problem-agitate-solution-agitate-make-it-worse", "evidence": "The deck agitates the problem by highlighting the benefits of dropdowns and GP structure simplification", "position": 1, "confidence": 0.8, "parentBeatName": "Development", "parentBeatSlug": "development" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-8026e9a12aa5", "docSlug": "30650a8e606d", "documentTitle": "Marathon Petroleum Corporation (MPC)", "authorId": "02_Elliott_Management", "authorName": "Elliott Management", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2016-11-01 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 21, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Includes a callout box highlighting the percentage of market cap represented by LP units and cash.", "imagePath": null, "matchCount": 1, "evidence": "The slide explicitly calculates the impact of asset drops on the valuation of the company.", "slideHref": "/slides/019dd923-622b-71dc-a6d9-8026e9a12aa5/21", "deckHref": "/decks/019dd923-622b-71dc-a6d9-8026e9a12aa5", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-8026e9a12aa5#slide-21", "loopMatches": [], "arcBeatMatches": [ { "to": 22, "from": 10, "beatId": "58e335ce-95ca-48ef-b123-b5086737778b", "arcName": "Problem-Agitate-Solution", "arcSlug": "problem-agitate-solution", "beatName": "Agitation", "beatSlug": "problem-agitate-solution-agitate-make-it-worse", "evidence": "The deck agitates the problem by highlighting the benefits of dropdowns and GP structure simplification", "position": 1, "confidence": 0.8, "parentBeatName": "Development", "parentBeatSlug": "development" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-8026e9a12aa5", "docSlug": "30650a8e606d", "documentTitle": "Marathon Petroleum Corporation (MPC)", "authorId": "02_Elliott_Management", "authorName": "Elliott Management", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2016-11-01 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 27, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Uses peer multiples (VLO/HFC) to value Marathon's refining segment.", "imagePath": null, "matchCount": 1, "evidence": "The slide builds from Actual TEV down to Implied Refining TEV and then applies multiples to reach a fair value range.", "slideHref": "/slides/019dd923-622b-71dc-a6d9-8026e9a12aa5/27", "deckHref": "/decks/019dd923-622b-71dc-a6d9-8026e9a12aa5", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-8026e9a12aa5#slide-27", "loopMatches": [], "arcBeatMatches": [ { "to": 50, "from": 23, "beatId": "181fb6e2-2fcd-4f92-b9ab-ecb17c1992f6", "arcName": "Problem-Agitate-Solution", "arcSlug": "problem-agitate-solution", "beatName": "Solution", "beatSlug": "problem-agitate-solution-solution-provide-relief", "evidence": "The deck provides a solution by proposing a full strategic review and dropdowns", "position": 2, "confidence": 0.8, "parentBeatName": "Resolution", "parentBeatSlug": "resolution" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-7c1fa0494803", "docSlug": "2589cccda568", "documentTitle": "Phillips 66 (PSX)", "authorId": "02_Elliott_Management", "authorName": "John Pike and Mike Tomkins", "documentKindSlug": "shareholder-letter", "documentKindLabel": "Shareholder letter", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2023-11-29 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 4, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Includes footnotes regarding methodology for capex and peer comparison.", "imagePath": null, "matchCount": 1, "evidence": "Table calculates share price upside based on EBITDA targets and FCF yield", "slideHref": "/slides/019dd923-622b-71dc-a6d9-7c1fa0494803/4", "deckHref": "/decks/019dd923-622b-71dc-a6d9-7c1fa0494803", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-7c1fa0494803#slide-4", "loopMatches": [ { "to": 5, "from": 4, "name": "Cost Of Inaction", "slug": "27-cost-of-inaction", "bestFor": "Urgent budget requests, compliance, risk mitigation", "matchId": "1d2e69f4-ea64-4744-99fa-c31359a7b41b", "evidence": "The document presents a potential downside", "position": 0, "objective": "What is the cost of inaction?", "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point", "confidence": 0.7, "description": "Quantify what happens if the audience does nothing" } ], "arcBeatMatches": [ { "to": 5, "from": 4, "beatId": "9214a6a4-0b35-4bac-a36a-36f0beeda231", "arcName": "Problem-Agitate-Solution", "arcSlug": "problem-agitate-solution", "beatName": "Agitate (Make it worse)", "beatSlug": "problem-agitate-solution-agitate-make-it-worse", "evidence": "The document presents a potential downside and an alternative path", "position": 3, "confidence": 0.8, "parentBeatName": "Development", "parentBeatSlug": "development" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-8a44eb154135", "docSlug": "57f01d339401", "documentTitle": "Toyota Industries Corporation (6201)", "authorId": "02_Elliott_Management", "authorName": "Elliott Investment Management", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2026-01-27 00:00:00", "orientation": "landscape", "aspectRatio": 1.4444444, "pageNumber": 29, "slideType": "valuation_reveal", "function": "show_valuation_bridge", "notes": "The chart uses a waterfall-style bridge to isolate the core business value from other assets/liabilities.", "imagePath": null, "matchCount": 1, "evidence": "Waterfall chart showing components of intrinsic value vs purchase price", "slideHref": "/slides/019dd923-622b-71dc-a6d9-8a44eb154135/29", "deckHref": "/decks/019dd923-622b-71dc-a6d9-8a44eb154135", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-8a44eb154135#slide-29", "loopMatches": [ { "to": 31, "from": 28, "name": "So What Cascade", "slug": "41-so-what-cascade", "bestFor": "Data presentations, executive summaries, driving to recommendations", "matchId": "82b245c3-ad59-43c9-86b1-2eb2e7e5ee78", "evidence": "Elliott discusses the tax savings and value implications of the Revised TOB.", "position": 1, "objective": "Explain the implications of the Revised TOB structure", "structure": "The Data -> So What? (Insight 1) -> So What? (Insight 2) -> So What? (The Action)", "confidence": 0.7, "description": "Chain insights together, each answering 'so what?' until you reach the actionable conclusion" } ], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-fc4318e06f9b", "docSlug": "6ded4b1cfe2c", "documentTitle": "Bristol-Myers Squibb Company (BMY)", "authorId": "03_Starboard_Value", "authorName": "Starboard Value", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2019-03-18 00:00:00", "orientation": "landscape", "aspectRatio": 1.3333334, "pageNumber": 74, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Includes a waterfall-style bridge diagram showing the components of the BMY deal value.", "imagePath": null, "matchCount": 1, "evidence": "Waterfall chart showing components of deal value", "slideHref": "/slides/019dd923-622b-71dc-a6d9-fc4318e06f9b/74", "deckHref": "/decks/019dd923-622b-71dc-a6d9-fc4318e06f9b", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-fc4318e06f9b#slide-74", "loopMatches": [ { "to": 77, "from": 71, "name": "Iceberg", "slug": "10-iceberg", "bestFor": "Consulting, complex problem solving, organizational change", "matchId": "81bf725f-6cb1-4bc2-96ea-81ccf9b935e8", "evidence": "The document questions the valuation of Celgene's pipeline and the true cost of the acquisition.", "position": 1, "objective": "Exposing the true cost of the acquisition", "structure": "The Symptom (Visible) -> The System (Hidden) -> The Root Cause", "confidence": 0.7, "description": "Reveal that the visible problem is merely a symptom of a deeper root cause" } ], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-fc4318e06f9b", "docSlug": "6ded4b1cfe2c", "documentTitle": "Bristol-Myers Squibb Company (BMY)", "authorId": "03_Starboard_Value", "authorName": "Starboard Value", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2019-03-18 00:00:00", "orientation": "landscape", "aspectRatio": 1.3333334, "pageNumber": 79, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Includes a waterfall-style bridge diagram comparing the $62B calculated value to the $75B management claim.", "imagePath": null, "matchCount": 1, "evidence": "Bridge chart comparing calculated value to management claim", "slideHref": "/slides/019dd923-622b-71dc-a6d9-fc4318e06f9b/79", "deckHref": "/decks/019dd923-622b-71dc-a6d9-fc4318e06f9b", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-fc4318e06f9b#slide-79", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-b7733990b4fe", "docSlug": "9c639b8b1898", "documentTitle": "Darden Restaurants, Inc. (DRI)", "authorId": "03_Starboard_Value", "authorName": "Starboard Value", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2014-03-31 00:00:00", "orientation": "landscape", "aspectRatio": 1.3333334, "pageNumber": 14, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "The slide uses a valuation bridge to demonstrate the value leakage of keeping real estate assets within an operating company (OpCo) versus separating them into a REIT structure.", "imagePath": null, "matchCount": 1, "evidence": "The table explicitly calculates the difference between two valuation scenarios to show 'trapped value'.", "slideHref": "/slides/019dd923-622b-71dc-a6d9-b7733990b4fe/14", "deckHref": "/decks/019dd923-622b-71dc-a6d9-b7733990b4fe", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-b7733990b4fe#slide-14", "loopMatches": [ { "to": 25, "from": 7, "name": "Logic Chain", "slug": "01-logic-chain", "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis", "matchId": "697f8246-ade1-4a6f-ba12-b3f73423ab43", "evidence": "The document presents a series of logical arguments to challenge management's decision.", "position": 0, "objective": "To question management's logic for the Red Lobster separation", "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)", "confidence": 0.7, "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion" } ], "arcBeatMatches": [ { "to": 25, "from": 7, "beatId": "def716ce-8782-4386-a34a-8053d6ddecbb", "arcName": "Problem-Agitate-Solution", "arcSlug": "problem-agitate-solution", "beatName": "Expose Contradiction", "beatSlug": null, "evidence": "The document highlights contradictions in management's rationale for the separation, including timing and valuation concerns.", "position": 1, "confidence": 0.8, "parentBeatName": null, "parentBeatSlug": null } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-b7733990b4fe", "docSlug": "9c639b8b1898", "documentTitle": "Darden Restaurants, Inc. (DRI)", "authorId": "03_Starboard_Value", "authorName": "Starboard Value", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2014-03-31 00:00:00", "orientation": "landscape", "aspectRatio": 1.3333334, "pageNumber": 52, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "The slide uses a comparative valuation table to highlight the difference in EBITDA multiples between the operating business (6.5x) and the real estate assets (14.6x).", "imagePath": null, "matchCount": 1, "evidence": "The table explicitly calculates the difference in value between two scenarios (OpCo vs Separation) to arrive at a 'trapped value' figure.", "slideHref": "/slides/019dd923-622b-71dc-a6d9-b7733990b4fe/52", "deckHref": "/decks/019dd923-622b-71dc-a6d9-b7733990b4fe", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-b7733990b4fe#slide-52", "loopMatches": [], "arcBeatMatches": [ { "to": 107, "from": 44, "beatId": "b1a77d71-e262-47a6-b9b8-0075198da524", "arcName": "Problem-Agitate-Solution", "arcSlug": "problem-agitate-solution", "beatName": "Propose Solution", "beatSlug": null, "evidence": "The document proposes alternative solutions, including a comprehensive value creation plan and a detailed turnaround plan for Darden.", "position": 2, "confidence": 0.8, "parentBeatName": null, "parentBeatSlug": null } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-0a9e4ca95565", "docSlug": "917aed929317", "documentTitle": "Phillips 66 (PSX)", "authorId": "02_Elliott_Management", "authorName": null, "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2025-04-28 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 33, "slideType": "valuation_reveal", "function": "show_valuation_bridge", "notes": "Uses a waterfall-style bridge to show implied value of specific segments based on market multiples of other segments.", "imagePath": null, "matchCount": 1, "evidence": "Waterfall chart showing decomposition of enterprise value", "slideHref": "/slides/019dd923-622b-71dc-a6d9-0a9e4ca95565/33", "deckHref": "/decks/019dd923-622b-71dc-a6d9-0a9e4ca95565", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-0a9e4ca95565#slide-33", "loopMatches": [ { "to": 34, "from": 30, "name": "Iceberg", "slug": "10-iceberg", "bestFor": "Consulting, complex problem solving, organizational change", "matchId": "c88af8df-d59f-4c12-aab2-a16e8b350961", "evidence": "The presentation reveals the hidden value in Phillips 66's midstream assets and how they are not receiving full value credit.", "position": 1, "objective": "Revealing the hidden value in Phillips 66's midstream assets", "structure": "The Symptom (Visible) -> The System (Hidden) -> The Root Cause", "confidence": 0.8, "description": "Reveal that the visible problem is merely a symptom of a deeper root cause" } ], "arcBeatMatches": [ { "to": 40, "from": 15, "beatId": "73cebb8d-5ee0-4698-a087-3074401b5083", "arcName": "Problem-Agitate-Solution", "arcSlug": "problem-agitate-solution", "beatName": "Agitate (Make it worse)", "beatSlug": "problem-agitate-solution-agitate-make-it-worse", "evidence": "The presentation agitates the problem by highlighting Phillips 66's poor operational performance, damaged management credibility, and failed governance culture.", "position": 1, "confidence": 0.9, "parentBeatName": "Development", "parentBeatSlug": "development" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-0a9e4ca95565", "docSlug": "917aed929317", "documentTitle": "Phillips 66 (PSX)", "authorId": "02_Elliott_Management", "authorName": null, "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2025-04-28 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 131, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "The table uses a 6.1x EBITDA multiple as a baseline for valuation across different business segments and scenarios.", "imagePath": null, "matchCount": 1, "evidence": "The table explicitly bridges from 'As-Is' to various 'Spin' and 'Sell' scenarios to show incremental share price upside.", "slideHref": "/slides/019dd923-622b-71dc-a6d9-0a9e4ca95565/131", "deckHref": "/decks/019dd923-622b-71dc-a6d9-0a9e4ca95565", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-0a9e4ca95565#slide-131", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d8-caf7ba55853c", "docSlug": "de33cb3292ec", "documentTitle": "Phillips 66 (PSX)", "authorId": "02_Elliott_Management", "authorName": "John Pike", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2025-02-11 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 15, "slideType": "valuation_reveal", "function": "show_valuation_bridge", "notes": "Uses a sum-of-the-parts (SOTP) valuation bridge to highlight market undervaluation.", "imagePath": null, "matchCount": 1, "evidence": "Waterfall chart showing components of Enterprise Value", "slideHref": "/slides/019dd923-622b-71dc-a6d8-caf7ba55853c/15", "deckHref": "/decks/019dd923-622b-71dc-a6d8-caf7ba55853c", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d8-caf7ba55853c#slide-15", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d8-caf7ba55853c", "docSlug": "de33cb3292ec", "documentTitle": "Phillips 66 (PSX)", "authorId": "02_Elliott_Management", "authorName": "John Pike", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2025-02-11 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 44, "slideType": "valuation_reveal", "function": "quantify_opportunity", "notes": "Part of the 'Streamline 66' activist campaign deck.", "imagePath": null, "matchCount": 1, "evidence": "Standalone Midstream Valuation chart showing TEV and share uplift", "slideHref": "/slides/019dd923-622b-71dc-a6d8-caf7ba55853c/44", "deckHref": "/decks/019dd923-622b-71dc-a6d8-caf7ba55853c", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d8-caf7ba55853c#slide-44", "loopMatches": [ { "to": 47, "from": 43, "name": "Mece Breakdown", "slug": "40-mece-breakdown", "bestFor": "Problem structuring, ensuring completeness, strategic analysis", "matchId": "3ba0fdff-5504-43b8-8d9b-97bfa332a7d7", "evidence": "The document presents a valuation overview and breaks down the company's value into its component parts.", "position": 1, "objective": "Break down the company's value into its component parts", "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage", "confidence": 0.7, "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories" } ], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d8-caf7ba55853c", "docSlug": "de33cb3292ec", "documentTitle": "Phillips 66 (PSX)", "authorId": "02_Elliott_Management", "authorName": "John Pike", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2025-02-11 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 47, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Includes a sensitivity table for share buyback premiums and their impact on stock price upside.", "imagePath": null, "matchCount": 1, "evidence": "Calculates net proceeds from asset sales and applies them to share repurchases to show valuation uplift.", "slideHref": "/slides/019dd923-622b-71dc-a6d8-caf7ba55853c/47", "deckHref": "/decks/019dd923-622b-71dc-a6d8-caf7ba55853c", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d8-caf7ba55853c#slide-47", "loopMatches": [ { "to": 47, "from": 43, "name": "Mece Breakdown", "slug": "40-mece-breakdown", "bestFor": "Problem structuring, ensuring completeness, strategic analysis", "matchId": "3ba0fdff-5504-43b8-8d9b-97bfa332a7d7", "evidence": "The document presents a valuation overview and breaks down the company's value into its component parts.", "position": 1, "objective": "Break down the company's value into its component parts", "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage", "confidence": 0.7, "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories" } ], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-c4b955586b03", "docSlug": "ac649d3561f0", "documentTitle": "Macy's Inc. (M)", "authorId": "03_Starboard_Value", "authorName": "Starboard Value", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2016-01-11 00:00:00", "orientation": "landscape", "aspectRatio": 1.3333334, "pageNumber": 21, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "Includes pro forma cash and debt tables showing the impact of JV transactions.", "imagePath": null, "matchCount": 1, "evidence": "The slide presents a step-by-step derivation of equity value from EBITDA.", "slideHref": "/slides/019dd923-622b-71dc-a6d9-c4b955586b03/21", "deckHref": "/decks/019dd923-622b-71dc-a6d9-c4b955586b03", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-c4b955586b03#slide-21", "loopMatches": [ { "to": 26, "from": 19, "name": "Before After", "slug": "21-before-after", "bestFor": "Product demos, process improvements, ROI justification", "matchId": "13df8363-bb73-46cf-9061-40b6bf6e8400", "evidence": "The document presents a clear before-and-after scenario", "position": 1, "objective": "To show the potential impact of the proposed solution", "structure": "The Old Way (Pain) -> The Moment of Change -> The New Way (Glory) -> The Measurable Delta", "confidence": 0.7, "description": "Show the dramatic contrast between the old way and the new way through side-by-side comparison" } ], "arcBeatMatches": [ { "to": 26, "from": 19, "beatId": "a429c9aa-dc93-4b9a-ade4-8588133aa0e3", "arcName": "The Consultant's Gambit", "arcSlug": "consultants-gambit", "beatName": "Impact & Next Steps", "beatSlug": "consultants-gambit-impact-next-steps", "evidence": "The document presents a proposed solution and highlights the potential impact", "position": 3, "confidence": 0.8, "parentBeatName": "Resolution", "parentBeatSlug": "resolution" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d9-ed157055035f", "docSlug": "137bd4361640", "documentTitle": "Dollar Tree, Inc. (DLTR)", "authorId": "03_Starboard_Value", "authorName": "Jeffrey C. Smith", "documentKindSlug": "shareholder-letter", "documentKindLabel": "Shareholder letter", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2019-01-07 00:00:00", "orientation": "portrait", "aspectRatio": 0.77272725, "pageNumber": 4, "slideType": "valuation_reveal", "function": "show_valuation_bridge", "notes": "The slide uses a 'before-after' comparison of performance metrics followed by a 'valuation bridge' calculation to isolate the value of the underperforming asset.", "imagePath": null, "matchCount": 1, "evidence": "Derivation of implied segment value by subtracting standalone parent value from total enterprise value.", "slideHref": "/slides/019dd923-622b-71dc-a6d9-ed157055035f/4", "deckHref": "/decks/019dd923-622b-71dc-a6d9-ed157055035f", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-ed157055035f#slide-4", "loopMatches": [], "arcBeatMatches": [ { "to": 4, "from": 2, "beatId": "d7b3c49d-0daa-45a1-8def-3d1e9d2364cc", "arcName": "The Consultant's Gambit", "arcSlug": "consultants-gambit", "beatName": "Problem & Complication", "beatSlug": "consultants-gambit-problem-complication", "evidence": "The document highlights the subpar stock price performance and implied Family Dollar valuation", "position": 1, "confidence": 0.8, "parentBeatName": "Complication", "parentBeatSlug": "complication" } ], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true }, { "docId": "019dd923-622b-71dc-a6d8-dad031a83edd", "docSlug": "843b712a7e02", "documentTitle": "Phillips 66 (PSX)", "authorId": "02_Elliott_Management", "authorName": "Elliott", "documentKindSlug": "activist-deck", "documentKindLabel": "Activist deck", "sourceTypeSlug": "activist_investor", "sourceTypeLabel": "Activist investor", "presentationDate": "2025-04-28 00:00:00", "orientation": "landscape", "aspectRatio": 1.3333334, "pageNumber": 130, "slideType": "valuation_table", "function": "show_valuation_bridge", "notes": "The table uses a 6.1x EBITDA multiple as a baseline, with specific adjustments for midstream and asset sales.", "imagePath": null, "matchCount": 1, "evidence": "The table explicitly bridges from current valuation to various strategic scenarios (Spin Mid, Asset Sales).", "slideHref": "/slides/019dd923-622b-71dc-a6d8-dad031a83edd/130", "deckHref": "/decks/019dd923-622b-71dc-a6d8-dad031a83edd", "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d8-dad031a83edd#slide-130", "loopMatches": [], "arcBeatMatches": [], "imagePathAlt": null, "thumbSrc": null, "thumbSrcAlt": null, "locked": true } ] }