{
  "kind": "framework",
  "value": "sum-of-parts",
  "collectionKey": "slides:framework:sum-of-parts:all-document-kinds:all-producers:all-orientations",
  "filters": {
    "documentKinds": [],
    "sourceTypes": [],
    "orientations": []
  },
  "total": 4,
  "page": 1,
  "pageSize": 24,
  "pageCount": 1,
  "rows": [
    {
      "docId": "019dd923-622c-750b-8b99-b43d907adb44",
      "docSlug": "3c210b1fcba7",
      "documentTitle": "Tempus AI, Inc. (TEM)",
      "authorId": "54_Spruce_Point_Capital",
      "authorName": "Spruce Point Capital Management",
      "documentKindSlug": "activist-deck",
      "documentKindLabel": "Activist deck",
      "sourceTypeSlug": "short_seller",
      "sourceTypeLabel": "Short seller",
      "presentationDate": "2025-05-28 00:00:00",
      "orientation": "landscape",
      "aspectRatio": 1.3333334,
      "pageNumber": 73,
      "slideType": "valuation_table",
      "function": "show_valuation_bridge",
      "notes": "Includes callouts to Bloomberg and Yahoo Finance data sources and critical commentary on specific line items.",
      "imagePath": null,
      "matchCount": 1,
      "evidence": "Adjusted capital structure across segments",
      "slideHref": "/slides/019dd923-622c-750b-8b99-b43d907adb44/73",
      "deckHref": "/decks/019dd923-622c-750b-8b99-b43d907adb44",
      "deckAnchorHref": "/decks/019dd923-622c-750b-8b99-b43d907adb44#slide-73",
      "loopMatches": [
        {
          "to": 76,
          "from": 71,
          "name": "Benchmark Gap",
          "slug": "39-benchmark-gap",
          "bestFor": "Performance improvement, competitive analysis, target setting",
          "matchId": "019de87d-e73d-71fb-b18c-f8a3706a6be9",
          "evidence": "SBC vs peers (77% vs 25%), EV/Rev 9.7x vs 3.9x peers, sum-of-parts to $24.87.",
          "position": 9,
          "objective": "Conclude that TEM trades at unwarranted premium and warrants 50-60% downside",
          "structure": "Our Performance -> Industry Average -> Best-in-Class -> The Gap = The Opportunity",
          "confidence": 86,
          "description": "Compare performance against best-in-class to quantify the opportunity"
        }
      ],
      "arcBeatMatches": [
        {
          "to": 76,
          "from": 70,
          "beatId": "019de87d-e433-73e4-a2a2-dd53aa51dae1",
          "arcName": "The Consultant's Gambit",
          "arcSlug": "consultants-gambit",
          "beatName": "Impact & Next Steps",
          "beatSlug": null,
          "evidence": "Risk/reward, insider selling, peer multiples, final $24-34 SoP valuation.",
          "position": 5,
          "confidence": 78,
          "parentBeatName": null,
          "parentBeatSlug": null
        },
        {
          "to": 76,
          "from": 73,
          "beatId": "019de87d-e568-7113-864c-4b0fc9058964",
          "arcName": "The Mountain",
          "arcSlug": "mountain",
          "beatName": "Resolution",
          "beatSlug": null,
          "evidence": "Adjusted capital structure, peer premium, final $24.87 price target.",
          "position": 4,
          "confidence": 55,
          "parentBeatName": null,
          "parentBeatSlug": null
        }
      ],
      "imagePathAlt": null,
      "thumbSrc": null,
      "thumbSrcAlt": null,
      "locked": true
    },
    {
      "docId": "019dd923-622c-750b-8b99-b43d907adb44",
      "docSlug": "3c210b1fcba7",
      "documentTitle": "Tempus AI, Inc. (TEM)",
      "authorId": "54_Spruce_Point_Capital",
      "authorName": "Spruce Point Capital Management",
      "documentKindSlug": "activist-deck",
      "documentKindLabel": "Activist deck",
      "sourceTypeSlug": "short_seller",
      "sourceTypeLabel": "Short seller",
      "presentationDate": "2025-05-28 00:00:00",
      "orientation": "landscape",
      "aspectRatio": 1.3333334,
      "pageNumber": 76,
      "slideType": "valuation_table",
      "function": "show_valuation_bridge",
      "notes": "The slide uses a sum-of-the-parts (SOTP) valuation approach to derive an equity value, then adjusts for debt, JV interests, and cash to arrive at a per-share price.",
      "imagePath": null,
      "matchCount": 1,
      "evidence": "Related-party + Core + Ambry valued separately, summed",
      "slideHref": "/slides/019dd923-622c-750b-8b99-b43d907adb44/76",
      "deckHref": "/decks/019dd923-622c-750b-8b99-b43d907adb44",
      "deckAnchorHref": "/decks/019dd923-622c-750b-8b99-b43d907adb44#slide-76",
      "loopMatches": [
        {
          "to": 76,
          "from": 71,
          "name": "Benchmark Gap",
          "slug": "39-benchmark-gap",
          "bestFor": "Performance improvement, competitive analysis, target setting",
          "matchId": "019de87d-e73d-71fb-b18c-f8a3706a6be9",
          "evidence": "SBC vs peers (77% vs 25%), EV/Rev 9.7x vs 3.9x peers, sum-of-parts to $24.87.",
          "position": 9,
          "objective": "Conclude that TEM trades at unwarranted premium and warrants 50-60% downside",
          "structure": "Our Performance -> Industry Average -> Best-in-Class -> The Gap = The Opportunity",
          "confidence": 86,
          "description": "Compare performance against best-in-class to quantify the opportunity"
        }
      ],
      "arcBeatMatches": [
        {
          "to": 76,
          "from": 70,
          "beatId": "019de87d-e433-73e4-a2a2-dd53aa51dae1",
          "arcName": "The Consultant's Gambit",
          "arcSlug": "consultants-gambit",
          "beatName": "Impact & Next Steps",
          "beatSlug": null,
          "evidence": "Risk/reward, insider selling, peer multiples, final $24-34 SoP valuation.",
          "position": 5,
          "confidence": 78,
          "parentBeatName": null,
          "parentBeatSlug": null
        },
        {
          "to": 76,
          "from": 73,
          "beatId": "019de87d-e568-7113-864c-4b0fc9058964",
          "arcName": "The Mountain",
          "arcSlug": "mountain",
          "beatName": "Resolution",
          "beatSlug": null,
          "evidence": "Adjusted capital structure, peer premium, final $24.87 price target.",
          "position": 4,
          "confidence": 55,
          "parentBeatName": null,
          "parentBeatSlug": null
        }
      ],
      "imagePathAlt": null,
      "thumbSrc": null,
      "thumbSrcAlt": null,
      "locked": true
    },
    {
      "docId": "019dd923-622c-750b-8b99-dfc8f9e0fa3e",
      "docSlug": "c0127171790f",
      "documentTitle": "Bunge Global SA (BG)",
      "authorId": "54_Spruce_Point_Capital",
      "authorName": "Ben Axler",
      "documentKindSlug": "activist-deck",
      "documentKindLabel": "Activist deck",
      "sourceTypeSlug": "short_seller",
      "sourceTypeLabel": "Short seller",
      "presentationDate": "2026-03-25 00:00:00",
      "orientation": "landscape",
      "aspectRatio": 1.3333334,
      "pageNumber": 68,
      "slideType": "valuation_table",
      "function": "show_valuation_bridge",
      "notes": "The table highlights specific adjustments made by Spruce Point to debt and enterprise value calculations.",
      "imagePath": null,
      "matchCount": 1,
      "evidence": "Adjusted EV built from street + off-balance items",
      "slideHref": "/slides/019dd923-622c-750b-8b99-dfc8f9e0fa3e/68",
      "deckHref": "/decks/019dd923-622c-750b-8b99-dfc8f9e0fa3e",
      "deckAnchorHref": "/decks/019dd923-622c-750b-8b99-dfc8f9e0fa3e#slide-68",
      "loopMatches": [
        {
          "to": 72,
          "from": 67,
          "name": "Build Up",
          "slug": "33-build-up",
          "bestFor": "Pricing justification, cost estimation, market sizing",
          "matchId": "019de85c-5575-7729-945f-2c474d970422",
          "evidence": "Pre-Viterra multiple, adj EV $46bn, adj leverage 5.7x, target $24.35-$53.08.",
          "position": 10,
          "objective": "Build adjusted EV -> equity -> target",
          "structure": "The Base -> Add Component A -> Add Component B -> Add Component C -> The Total",
          "confidence": 84,
          "description": "Start from zero and add components to arrive at a total"
        }
      ],
      "arcBeatMatches": [
        {
          "to": 72,
          "from": 67,
          "beatId": "019de85c-5234-73a6-9f9f-11dbc63a5fed",
          "arcName": "The Consultant's Gambit",
          "arcSlug": "consultants-gambit",
          "beatName": "Impact & Next Steps",
          "beatSlug": null,
          "evidence": "Multiple compression, EV bridge, 55-80% target",
          "position": 5,
          "confidence": 82,
          "parentBeatName": null,
          "parentBeatSlug": null
        },
        {
          "to": 72,
          "from": 62,
          "beatId": "019de85c-52fc-76d9-b89e-e7d4380bf283",
          "arcName": "Tragedy",
          "arcSlug": "tragedy",
          "beatName": "The Fall",
          "beatSlug": null,
          "evidence": "Insiders sell, valuation bridge to 55-80% downside",
          "position": 4,
          "confidence": 62,
          "parentBeatName": null,
          "parentBeatSlug": null
        },
        {
          "to": 72,
          "from": 65,
          "beatId": "019de85c-536d-757a-8c1a-5c05b789f419",
          "arcName": "Tragedy",
          "arcSlug": "tragedy",
          "beatName": "Lessons for Us",
          "beatSlug": null,
          "evidence": "Pre-empted bull case, share-price target underperform",
          "position": 5,
          "confidence": 62,
          "parentBeatName": null,
          "parentBeatSlug": null
        }
      ],
      "imagePathAlt": null,
      "thumbSrc": null,
      "thumbSrcAlt": null,
      "locked": true
    },
    {
      "docId": "019de510-2932-713b-8a3b-db9b9d97afb6",
      "docSlug": "d3951f40e9effa71dd2e652ae2bca336",
      "documentTitle": "Nuvve | SPAC Presentation Deck | 33 slides",
      "authorId": "nuvve",
      "authorName": "Nuvve",
      "documentKindSlug": "pitchdeck",
      "documentKindLabel": "Pitch deck",
      "sourceTypeSlug": "investment_bank",
      "sourceTypeLabel": "Investment bank",
      "presentationDate": "2020-11-01 00:00:00",
      "orientation": "landscape",
      "aspectRatio": 1.7777778,
      "pageNumber": 24,
      "slideType": "use_of_funds",
      "function": "summarize",
      "notes": "Combines narrative bullets, three financial tables, a pie chart, and footnotes detailing the SPAC merger structure.",
      "imagePath": null,
      "matchCount": 1,
      "evidence": "Sources & Uses table decomposes total transaction cash into component sources and uses",
      "slideHref": "/slides/019de510-2932-713b-8a3b-db9b9d97afb6/24",
      "deckHref": "/decks/019de510-2932-713b-8a3b-db9b9d97afb6",
      "deckAnchorHref": "/decks/019de510-2932-713b-8a3b-db9b9d97afb6#slide-24",
      "loopMatches": [],
      "arcBeatMatches": [
        {
          "to": 27,
          "from": 24,
          "beatId": "ebb812a9-2d45-467c-918b-f89099c67d09",
          "arcName": "The Sequoia Pitch",
          "arcSlug": "sequoia-pitch",
          "beatName": "Financials",
          "beatSlug": "sequoia-pitch-financials",
          "evidence": "Transaction Summary, Nuvve Comparable Company Benchmarking, Historical and Projected P&L, Balance Sheet Snapshot",
          "position": 4,
          "confidence": 0.8,
          "parentBeatName": "Evidence",
          "parentBeatSlug": "evidence"
        }
      ],
      "imagePathAlt": null,
      "thumbSrc": null,
      "thumbSrcAlt": null,
      "locked": true
    }
  ]
}