{
  "kind": "framework",
  "value": "ev-ebitda-multiple-analysis",
  "collectionKey": "slides:framework:ev-ebitda-multiple-analysis:all-document-kinds:all-producers:all-orientations",
  "filters": {
    "documentKinds": [],
    "sourceTypes": [],
    "orientations": []
  },
  "total": 1,
  "page": 1,
  "pageSize": 24,
  "pageCount": 1,
  "rows": [
    {
      "docId": "019dd923-622b-71dc-a6da-b00b1d0f20be",
      "docSlug": "46fe79187184",
      "documentTitle": "Riot Platforms, Inc. (RIOT)",
      "authorId": "03_Starboard_Value",
      "authorName": "Peter A. Feld",
      "documentKindSlug": "shareholder-letter",
      "documentKindLabel": "Shareholder letter",
      "sourceTypeSlug": "activist_investor",
      "sourceTypeLabel": "Activist investor",
      "presentationDate": "2026-02-18 00:00:00",
      "orientation": "portrait",
      "aspectRatio": 0.77272725,
      "pageNumber": 4,
      "slideType": "valuation_table",
      "function": "show_valuation_bridge",
      "notes": "Includes footnotes 10, 11, and 12.",
      "imagePath": null,
      "matchCount": 1,
      "evidence": "Valuation table 'based on varying multiples'",
      "slideHref": "/slides/019dd923-622b-71dc-a6da-b00b1d0f20be/4",
      "deckHref": "/decks/019dd923-622b-71dc-a6da-b00b1d0f20be",
      "deckAnchorHref": "/decks/019dd923-622b-71dc-a6da-b00b1d0f20be#slide-4",
      "loopMatches": [
        {
          "to": 4,
          "from": 3,
          "name": "Waterfall Value",
          "slug": "31-waterfall-value",
          "bestFor": "Financial analysis, value bridges, variance explanations",
          "matchId": "019ddf4e-f7d8-770d-bab5-3276d34e0eb0",
          "evidence": "SOP buildup tables: $1.6B+ EBITDA -> $23-$53 share-price upside via multiples.",
          "position": 3,
          "objective": "Build sum-of-parts EBITDA -> equity value upside",
          "structure": "The Total -> Driver 1 Impact -> Driver 2 Impact -> Driver 3 Impact -> The Remainder",
          "confidence": 85,
          "description": "Break down a big number into its component drivers to show where value is created or lost"
        }
      ],
      "arcBeatMatches": [
        {
          "to": 4,
          "from": 3,
          "beatId": "019ddf4e-f66a-7629-b597-2c074c07f838",
          "arcName": "The Consultant's Gambit",
          "arcSlug": "consultants-gambit",
          "beatName": "Evidence & Proof",
          "beatSlug": null,
          "evidence": "EBITDA + Equity Value tables yielding $23-$53 share-price upside.",
          "position": 4,
          "confidence": 88,
          "parentBeatName": null,
          "parentBeatSlug": null
        },
        {
          "to": 5,
          "from": 3,
          "beatId": "019ddf4e-f74c-743f-8d16-52ecbaba5f1e",
          "arcName": "The Transformation Tale",
          "arcSlug": "transformation-tale",
          "beatName": "The Bridge",
          "beatSlug": null,
          "evidence": "Valuation tables + closing ask describe path to transformation.",
          "position": 3,
          "confidence": 72,
          "parentBeatName": null,
          "parentBeatSlug": null
        }
      ],
      "imagePathAlt": null,
      "thumbSrc": null,
      "thumbSrcAlt": null,
      "locked": true
    }
  ]
}