{ "schemaVersion": "deck-intelligence.v1", "id": "019de516-2c07-7439-a6ef-b8d37de0c9b3", "slug": "fbac66b14745b62285ca710fc2cae574", "title": "Liberty Global | Results Presentation Deck | 36 slides", "subtitle": "Liberty Global · 2023-07", "author": "Liberty Global", "date": "2023-07-01 00:00:00", "pageCount": 36, "kind": "conference-presentation", "orientation": "landscape", "aspectRatio": 1.7777778, "document": { "id": "019de516-2c07-7439-a6ef-b8d37de0c9b3", "slug": "fbac66b14745b62285ca710fc2cae574", "title": "Liberty Global | Results Presentation Deck | 36 slides", "rawTitle": "Liberty Global | Results Presentation Deck | 36 slides", "authorId": "liberty-global", "authorName": "Liberty Global", "authorDisplay": "Liberty Global", "kind": { "slug": "conference-presentation", "label": "Conference presentation" }, "sourceType": { "slug": "investor_relations", "label": "Investor relations" }, "fileName": "2023-07__liberty-global__results__fbac66b1.pdf", "sourceUrl": "https://www.slidebook.io/company/liberty-global/presentation/fbac66b14745b62285ca710fc2cae574/", "sourceDate": "2023-07-25 00:00:00", "presentationDate": "2023-07-01 00:00:00", "ingestedAt": "2026-05-01 19:48:48.863517+00", "status": "ready", "pageCount": 36, "orientation": "landscape", "aspectRatio": 1.7777778, "targetCompany": null, "targetTicker": null, "metadata": { "corpus": "slidebook", "industry": "telecom-services", "local_root": "/Users/miguelsuredasuau/Desktop/lalalalla/_scrape/slidebook/decks/2023-07__liberty-global__results__fbac66b1", "image_width": 1920, "image_format": "jpg", "deck_type_raw": "Results Presentation Deck", "deck_type_slug": null, "source_url_pattern": "https://www.slidebook.io/company/{company_slug}/presentation/{deck_id}/" } }, "coverage": { "pageCount": 36, "pagesIndexed": 36, "pagesWithImages": 36, "pagesWithMetadata": 36, "imageCoveragePct": 100, "metadataCoveragePct": 100, "componentCount": 213, "chartCount": 21, "metricSlides": 0, "toolMatches": 19, "documentToolMatches": 0, "frameworkMatches": 0, "arcMatches": 1, "beatMatches": 4, "loopMatches": 0, "patternMatches": 0, "storymakersMatch": false, "scoreAvailable": false, "reviewAvailable": false, "activistThesisAvailable": false, "pitchdeckMetadataAvailable": false, "pitchdeckProfileAvailable": false }, "blocks": [], "matches": { "arcs": [ { "arc": { "name": "Monroe's Motivated Sequence", "slug": "monroes-sequence", "status": "active", "bestFor": "Persuasive speeches, call-to-action decks", "canonId": "019dd956-5f25-7189-a428-2e6d7f9e5606", "version": 1, "bodyDocId": "019df22a-2356-73eb-8061-d8c81dc0aa49", "structure": "Attention -> Need -> Satisfaction -> Visualization -> Action", "description": null, "familyLabel": null, "categoryName": "Strategy & Business", "categorySlug": "strategy-business" }, "matchId": "28b22060-6a2a-45d3-b00f-2c604cbc2be1", "evidence": "The document follows a logical sequence of attention (Q2 highlights), need (financial performance), satisfaction (improved sequential adj. EBITDA performance), and visualization (guidance and outlook)", "isPrimary": true, "confidence": 0.8, "extraction": { "at": "2026-07-16 23:09:14.210189+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": "doc-narrative-v1" } } ], "beats": [ { "to": 3, "arc": { "name": "Monroe's Motivated Sequence", "slug": "monroes-sequence", "status": "active", "bestFor": "Persuasive speeches, call-to-action decks", "canonId": "019dd956-5f25-7189-a428-2e6d7f9e5606", "version": 1, "bodyDocId": "019df22a-2356-73eb-8061-d8c81dc0aa49", "structure": "Attention -> Need -> Satisfaction -> Visualization -> Action", "description": null, "familyLabel": null, "categoryName": "Strategy & Business", "categorySlug": "strategy-business" }, "from": 3, "name": "Attention", "beatId": "e7afbedd-c7d6-491c-8a68-69313ead5396", "matchId": "28b22060-6a2a-45d3-b00f-2c604cbc2be1", "beatType": { "name": "Attention", "slug": "monroes-sequence-attention", "status": "active", "canonId": "019dd9b8-1573-779d-93ca-6174bbd57938", "version": 1, "description": null }, "evidence": "Q2 HIGHLIGHTS: EXECUTING ON GROWTH AND VALUE CREATION INITIATIVES", "position": 0, "isPrimaryArc": true, "parentBeatType": { "name": "Hook", "slug": "hook", "status": "active", "canonId": "019dd9b8-01a6-7328-bff2-b22eb40b3ea5", "version": 1, "description": "The opener — a deliberate move to earn attention before any argument. Used by AIDA, Monroes, Pixar Pitch, Overcoming the Monster." }, "alignedBlockIds": null, "matchConfidence": 0.8 }, { "to": 4, "arc": { "name": "Monroe's Motivated Sequence", "slug": "monroes-sequence", "status": "active", "bestFor": "Persuasive speeches, call-to-action decks", "canonId": "019dd956-5f25-7189-a428-2e6d7f9e5606", "version": 1, "bodyDocId": "019df22a-2356-73eb-8061-d8c81dc0aa49", "structure": "Attention -> Need -> Satisfaction -> Visualization -> Action", "description": null, "familyLabel": null, "categoryName": "Strategy & Business", "categorySlug": "strategy-business" }, "from": 4, "name": "Need", "beatId": "9d7556e4-e75a-4011-999d-b460c62966b4", "matchId": "28b22060-6a2a-45d3-b00f-2c604cbc2be1", "beatType": { "name": "Need", "slug": "monroes-sequence-need", "status": "active", "canonId": "019dd9b8-160b-710a-b2d6-2bafabd78694", "version": 1, "description": null }, "evidence": "ACCELERATING STOCK BUYBACK: INCREASING FROM 10% TO AT LEAST 15% OF SHARES IN 2023", "position": 1, "isPrimaryArc": true, "parentBeatType": { "name": "Complication", "slug": "complication", "status": "active", "canonId": "019dd9b8-0275-7709-b2d6-4f77c3fc7579", "version": 1, "description": "The point in the narrative where the audience should feel discomfort. Required for argumentative arcs." }, "alignedBlockIds": null, "matchConfidence": 0.8 }, { "to": 9, "arc": { "name": "Monroe's Motivated Sequence", "slug": "monroes-sequence", "status": "active", "bestFor": "Persuasive speeches, call-to-action decks", "canonId": "019dd956-5f25-7189-a428-2e6d7f9e5606", "version": 1, "bodyDocId": "019df22a-2356-73eb-8061-d8c81dc0aa49", "structure": "Attention -> Need -> Satisfaction -> Visualization -> Action", "description": null, "familyLabel": null, "categoryName": "Strategy & Business", "categorySlug": "strategy-business" }, "from": 9, "name": "Satisfaction", "beatId": "41e74654-ead7-4ae6-88e0-f5c702286ec1", "matchId": "28b22060-6a2a-45d3-b00f-2c604cbc2be1", "beatType": { "name": "Satisfaction", "slug": "monroes-sequence-satisfaction", "status": "active", "canonId": "019dd9b8-16a5-73c8-a3ce-00850dc2cbd8", "version": 1, "description": null }, "evidence": "Q2 FINANCIALS: IMPROVED SEQUENTIAL ADJ. EBITDA PERFORMANCE AND STABLE REVENUE TRENDS", "position": 2, "isPrimaryArc": true, "parentBeatType": { "name": "Turn", "slug": "turn", "status": "active", "canonId": "019dd9b8-0396-702b-ac2f-9901f8dd8b54", "version": 1, "description": "The pivot — solution proposed, catalyst introduced, decision made. Common (15/20 arcs) but not universal: Triple-take, AIDA, PAS, Voyage-return and Pixar substitute it with a strong reflection or development beat." }, "alignedBlockIds": null, "matchConfidence": 0.8 }, { "to": 13, "arc": { "name": "Monroe's Motivated Sequence", "slug": "monroes-sequence", "status": "active", "bestFor": "Persuasive speeches, call-to-action decks", "canonId": "019dd956-5f25-7189-a428-2e6d7f9e5606", "version": 1, "bodyDocId": "019df22a-2356-73eb-8061-d8c81dc0aa49", "structure": "Attention -> Need -> Satisfaction -> Visualization -> Action", "description": null, "familyLabel": null, "categoryName": "Strategy & Business", "categorySlug": "strategy-business" }, "from": 13, "name": "Visualization", "beatId": "c6374a9a-3850-4766-9e13-67bdec3e067d", "matchId": "28b22060-6a2a-45d3-b00f-2c604cbc2be1", "beatType": { "name": "Visualization", "slug": "monroes-sequence-visualization", "status": "active", "canonId": "019dd9b8-1786-777e-b185-480585cc47fd", "version": 1, "description": null }, "evidence": "2023 GUIDANCE(1): ON TRACK", "position": 3, "isPrimaryArc": true, "parentBeatType": { "name": "Evidence", "slug": "evidence", "status": "active", "canonId": "019dd9b8-03f9-772a-b84a-4f07b415b77a", "version": 1, "description": "A dedicated proof beat exists in only ~4 arcs (Gambit, Sequoia, AIDA, Monroes). Other arcs embed evidence inline within development." }, "alignedBlockIds": null, "matchConfidence": 0.8 } ], "loops": [], "tools": [ { "tool": { "name": "Slide recipe: Cover", "slug": "cover-slide", "status": "active", "bestFor": null, "canonId": "019df269-2a08-767d-9128-e7431e6fe8a3", "version": 1, "bodyDocId": "019df269-29e5-7738-b5fa-6892e5dc8e65", "description": "The first ten seconds. Build it deliberately.", "familyLabel": "slide-recipe", "categoryName": "Slide", "categorySlug": "slide" }, "agent": "designer", "layer": "slide", "agents": [ "designer" ], "matchId": "92ac37c0-c207-437c-a0e0-430d0762f792", "evidence": "INVESTOR CALL Q2 2023", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.9, "extraction": { "at": "2026-07-17 01:47:47.461836+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 1, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null }, { "tool": { "name": "Waterfall chart", "slug": "waterfall-chart", "status": "active", "bestFor": null, "canonId": "e2799da3-725f-44a9-a093-570f1f388e64", "version": 1, "bodyDocId": null, "description": null, "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "f3d2f6ff-54a2-487a-9ea9-9f42cc68847b", "evidence": "The slide includes a waterfall chart showing the Q2 CAPITAL INTENSITY IN LINE WITH GUIDANCE.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:46.905329+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 10, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null }, { "tool": { "name": "2x2 matrix", "slug": "matrix-2x2", "status": "active", "bestFor": null, "canonId": "019dd9e1-50ab-72d1-8afb-3ab0a38e32a8", "version": 1, "bodyDocId": null, "description": "BCG matrix, importance/urgency, any axes-and-quadrants frame.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "6ef4adc9-81a5-4d30-b1e5-4ac491f50ae6", "evidence": "The slide does not explicitly show a 2x2 matrix but mentions a Debt Maturity Profile.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.5, "extraction": { "at": "2026-07-17 01:47:46.989467+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 11, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null }, { "tool": { "name": "Chartjunk Elimination", "slug": "chartjunk-elimination", "status": "active", "bestFor": null, "canonId": "019dd956-b49e-7453-ab01-b60f338eeda1", "version": 1, "bodyDocId": null, "description": "Remove decorative elements that don't convey data: 3D effects, shadows, unnecessary gridlines", "familyLabel": null, "categoryName": "Slide", "categorySlug": "slide" }, "agent": "Designer", "layer": "slide", "agents": [ "Designer" ], "matchId": "afc8974e-7813-404f-a784-c13a4f419934", "evidence": "The slide includes a bar chart with clear and simple visuals, indicating an effort to eliminate chartjunk.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:47.073844+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 12, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null }, { "tool": { "name": "List presentation", "slug": "list-presentation", "status": "active", "bestFor": null, "canonId": "019dd9e1-4ef7-777d-ba68-9074c2b3bcf1", "version": 1, "bodyDocId": null, "description": "Bulleted, numbered, or checklist enumerations.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "804e4052-4585-467d-99f8-c7748d6df3ee", "evidence": "The slide presents information in a list/bullet format, outlining 2023 GUIDANCE.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:47.157675+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 13, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null }, { "tool": { "name": "Section divider", "slug": "section-divider", "status": "active", "bestFor": null, "canonId": "019dd9e1-4c66-707d-8d1f-6e14547134c7", "version": 1, "bodyDocId": null, "description": "A transitional slide marking the start of a new section.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "5479c2fd-6250-4386-abc9-081780dc0347", "evidence": "This slide is titled 'APPENDIX' and serves as a divider between sections.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.9, "extraction": { "at": "2026-07-17 03:47:30.437698+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 14, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null }, { "tool": { "name": "Table data", "slug": "table-data", "status": "active", "bestFor": null, "canonId": "019dd9e1-4fab-7168-a82f-b847350a006d", "version": 1, "bodyDocId": null, "description": "Tabular layouts of structured data.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "ec95c6ff-cada-4e5a-8cd2-be189f24604b", "evidence": "This slide contains a table with financial data.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.8, "extraction": { "at": "2026-07-17 03:47:30.506173+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 15, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null }, { "tool": { "name": "Table data", "slug": "table-data", "status": "active", "bestFor": null, "canonId": "019dd9e1-4fab-7168-a82f-b847350a006d", "version": 1, "bodyDocId": null, "description": "Tabular layouts of structured data.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "cbb3add0-7a83-4a85-b8c0-3617b4021c18", "evidence": "The slide presents a table with data for YTD 2023: ADJ EBITDA & ADJ EBITDAAL.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.8, "extraction": { "at": "2026-07-17 01:47:47.282456+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 17, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null }, { "tool": { "name": "Table data", "slug": "table-data", "status": "active", "bestFor": null, "canonId": "019dd9e1-4fab-7168-a82f-b847350a006d", "version": 1, "bodyDocId": null, "description": "Tabular layouts of structured data.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "6bc3cae7-7cff-4fdb-9fa1-36bc11a37eae", "evidence": "This slide contains a table with financial data and rebase information.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.8, "extraction": { "at": "2026-07-17 03:47:30.573761+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 18, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null }, { "tool": { "name": "List presentation", "slug": "list-presentation", "status": "active", "bestFor": null, "canonId": "019dd9e1-4ef7-777d-ba68-9074c2b3bcf1", "version": 1, "bodyDocId": null, "description": "Bulleted, numbered, or checklist enumerations.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "f1789b34-1b2b-44c8-b6ea-f2f5ae4c09f5", "evidence": "This slide presents a list of definitions for various financial terms.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 03:47:30.641378+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 19, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null }, { "tool": { "name": "List presentation", "slug": "list-presentation", "status": "active", "bestFor": null, "canonId": "019dd9e1-4ef7-777d-ba68-9074c2b3bcf1", "version": 1, "bodyDocId": null, "description": "Bulleted, numbered, or checklist enumerations.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "e541383a-6560-477f-82cd-e3ea24469feb", "evidence": "This slide presents a list of definitions for various financial terms.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 03:47:30.708382+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 20, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null }, { "tool": { "name": "Waterfall chart", "slug": "waterfall-chart", "status": "active", "bestFor": null, "canonId": "e2799da3-725f-44a9-a093-570f1f388e64", "version": 1, "bodyDocId": null, "description": null, "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "6a8c2f43-3c68-4f6b-a706-439bd70730ab", "evidence": "The slide contains a table/data component with a waterfall chart-like structure, showing a series of values added up to a total.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:55.437803+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 25, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null }, { "tool": { "name": "Waterfall chart", "slug": "waterfall-chart", "status": "active", "bestFor": null, "canonId": "e2799da3-725f-44a9-a093-570f1f388e64", "version": 1, "bodyDocId": null, "description": null, "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "f9bffda1-4e2c-4680-9de8-e681d2df4248", "evidence": "The slide contains a table/data component with a waterfall chart-like structure, showing a series of values added up to a total.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:55.510814+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 26, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null }, { "tool": { "name": "Table data", "slug": "table-data", "status": "active", "bestFor": null, "canonId": "019dd9e1-4fab-7168-a82f-b847350a006d", "version": 1, "bodyDocId": null, "description": "Tabular layouts of structured data.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "139f282e-a4f1-471b-8032-c4f95161c7cb", "evidence": "The slide contains a table/data component with various financial metrics.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.8, "extraction": { "at": "2026-07-17 01:47:55.585028+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 27, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null }, { "tool": { "name": "2x2 matrix", "slug": "matrix-2x2", "status": "active", "bestFor": null, "canonId": "019dd9e1-50ab-72d1-8afb-3ab0a38e32a8", "version": 1, "bodyDocId": null, "description": "BCG matrix, importance/urgency, any axes-and-quadrants frame.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "7267defc-fc05-4978-9162-86190b540532", "evidence": "Although not a traditional 2x2 matrix, the slide's structure and content could be interpreted as instantiating a matrix tool.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.5, "extraction": { "at": "2026-07-17 01:47:55.657477+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 28, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null }, { "tool": { "name": "Waterfall chart", "slug": "waterfall-chart", "status": "active", "bestFor": null, "canonId": "e2799da3-725f-44a9-a093-570f1f388e64", "version": 1, "bodyDocId": null, "description": null, "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "942b0e6e-64aa-437a-825a-5c78c9ee92f9", "evidence": "The slide contains a table/data component with a waterfall chart-like structure, showing a series of values added up to a total.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:55.729934+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 29, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null }, { "tool": { "name": "Table data", "slug": "table-data", "status": "active", "bestFor": null, "canonId": "019dd9e1-4fab-7168-a82f-b847350a006d", "version": 1, "bodyDocId": null, "description": "Tabular layouts of structured data.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "50bba436-08d3-4bd3-9251-a5f1e83f6c61", "evidence": "The slide contains a table/data component with various financial metrics.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.8, "extraction": { "at": "2026-07-17 01:47:55.803156+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 30, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null }, { "tool": { "name": "Waterfall chart", "slug": "waterfall-chart", "status": "active", "bestFor": null, "canonId": "e2799da3-725f-44a9-a093-570f1f388e64", "version": 1, "bodyDocId": null, "description": null, "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "ea32f870-f635-4105-97ac-aa206a641ca4", "evidence": "The slide contains a table/data component with a waterfall chart-like structure, showing a series of values added up to a total.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:55.874864+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 31, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null }, { "tool": { "name": "Waterfall chart", "slug": "waterfall-chart", "status": "active", "bestFor": null, "canonId": "e2799da3-725f-44a9-a093-570f1f388e64", "version": 1, "bodyDocId": null, "description": null, "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "70276957-65e8-47da-b322-b3d1b6788c2e", "evidence": "The slide contains a table with a waterfall-like structure showing the reconciliations from VMO2 JV US GAAP Adj EBITDA to Rebased IFRS Adj EBITDA.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.8, "extraction": { "at": "2026-07-17 01:47:48.699614+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 34, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null } ], "frameworks": [], "patterns": [] }, "storymakers": null, "score": null, "review": null, "activistThesis": null, "pitchdeck": { "metadata": null, "profile": null }, "slides": [ { "page": 1, "type": "setup", "function": "front_matter", "imagePath": "https://imgproxy.kitesheet.com/0BG9wgBFHHo15g4mohEJThwrzkxSgEZO_bDbz0Kyau4/rs:fit:1200:1200:0/q:82/f:webp/czM6Ly9raXRlc2hlZXQvY29ycHVzL3NsaWRlcy9mYmFjNjZiMTQ3NDViNjIyODVjYTcxMGZjMmNhZTU3NC9wMDAxLmpwZw", "rawType": "cover", "block": null, "metadata": { "slideType": "cover", "slideTypeCanon": { "name": "Cover", "slug": "cover", "status": "active", "canonId": "019de52d-05f2-729d-9f93-e0504f0a2410", "version": 1, "description": null }, "function": "front_matter", "functionCanon": { "name": "Front matter", "slug": "front_matter", "status": "active", "canonId": "019de52d-133d-73f0-9e26-201eda96b098", "version": 1, "description": null }, "density": "balanced", "densityScore": 34, "componentCount": 5, "textChars": 103, "nDataPoints": 0, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:27.427+00", "seconds": 4.102, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/1", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-1", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.08, "w": 0.08, "x": 0.086, "y": 0.086 }, "kind": "image", "text": "LIBERTY GLOBAL", "attrs": null, "canon": { "kind": { "name": "Image", "slug": "image", "status": "active", "canonId": "019de52c-f978-701f-a720-51d029d769e7", "version": 1, "description": "Photo, illustration, screenshot or icon." }, "tool": null, "subkind": { "name": "Logo", "slug": "logo", "status": "active", "canonId": "019de52c-fdaf-743d-94c4-d7c6a0e55302", "version": 1, "description": null }, "framework": null }, "subkind": "logo", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:27.427+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "e68be1c2-2277-46db-be7d-6c18127c22a8", "parentComponentId": null }, { "bbox": { "h": 0.05, "w": 0.66, "x": 0.088, "y": 0.85 }, "kind": "image", "text": "Virgin O2 upc Sunrise OZ Virgin media", "attrs": null, "canon": { "kind": { "name": "Image", "slug": "image", "status": "active", "canonId": "019de52c-f978-701f-a720-51d029d769e7", "version": 1, "description": "Photo, illustration, screenshot or icon." }, "tool": null, "subkind": { "name": "Logo grid", "slug": "logo-grid", "status": "active", "canonId": "019de52c-fdd7-7409-93e5-81280a8ca215", "version": 1, "description": null }, "framework": null }, "subkind": "logo-grid", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:27.427+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "a6f834c9-d933-4a4a-84a1-e49cbcd2f948", "parentComponentId": null }, { "bbox": { "h": 0.02, "w": 0.14, "x": 0.088, "y": 0.67 }, "kind": "paragraph", "text": "July 25, 2023", "attrs": null, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:27.427+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "e212d4fd-a82e-4f56-afaa-9fda29df972f", "parentComponentId": null }, { "bbox": { "h": 0.02, "w": 0.26, "x": 0.088, "y": 0.348 }, "kind": "paragraph", "text": "LIBERTY GLOBAL PLC", "attrs": null, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:27.427+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "eea416fe-b84a-406b-83d7-5915d6a9d029", "parentComponentId": null }, { "bbox": { "h": 0.21, "w": 0.51, "x": 0.088, "y": 0.402 }, "kind": "title", "text": "INVESTOR CALL\nQ2 2023", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:27.427+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c0f80b73-010c-493b-8479-1a8fad8a9236", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Slide recipe: Cover", "slug": "cover-slide", "status": "active", "bestFor": null, "canonId": "019df269-2a08-767d-9128-e7431e6fe8a3", "version": 1, "bodyDocId": "019df269-29e5-7738-b5fa-6892e5dc8e65", "description": "The first ten seconds. Build it deliberately.", "familyLabel": "slide-recipe", "categoryName": "Slide", "categorySlug": "slide" }, "agent": "designer", "layer": "slide", "agents": [ "designer" ], "matchId": "92ac37c0-c207-437c-a0e0-430d0762f792", "evidence": "INVESTOR CALL Q2 2023", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.9, "extraction": { "at": "2026-07-17 01:47:47.461836+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 1, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "thumbSrc": "https://imgproxy.kitesheet.com/qjuYrTyLXVzg6Gn2l_3xRokIccALk4WaImLmnKAF-JY/rs:fit:480:480:0/q:78/f:webp/czM6Ly9raXRlc2hlZXQvY29ycHVzL3NsaWRlcy9mYmFjNjZiMTQ3NDViNjIyODVjYTcxMGZjMmNhZTU3NC9wMDAxLmpwZw", "imagePathAlt": "https://imgproxy.kitesheet.com/zyNw5WgwdaDYIliESt1uCC-RbE3UYseyUCtodME3KEs/rs:fit:1200:1200:0/q:82/f:webp/czM6Ly9raXRlc2hlZXQvY29ycHVzL3NsaWRlcy9mYmFjNjZiMTQ3NDViNjIyODVjYTcxMGZjMmNhZTU3NC9wMDAxLnBuZw", "thumbSrcAlt": "https://imgproxy.kitesheet.com/Jmp97ellthCAnR0DKImz68TvZYz068IxAKkC3xwjzeg/rs:fit:480:480:0/q:78/f:webp/czM6Ly9raXRlc2hlZXQvY29ycHVzL3NsaWRlcy9mYmFjNjZiMTQ3NDViNjIyODVjYTcxMGZjMmNhZTU3NC9wMDAxLnBuZw" }, { "page": 2, "type": "setup", "function": "front_matter", "rawType": "disclaimer", "block": null, "metadata": { "slideType": "disclaimer", "slideTypeCanon": { "name": "Disclaimer", "slug": "disclaimer", "status": "active", "canonId": "019de52d-0801-727b-b98a-5ed095aeee78", "version": 1, "description": null }, "function": "front_matter", "functionCanon": { "name": "Front matter", "slug": "front_matter", "status": "active", "canonId": "019de52d-133d-73f0-9e26-201eda96b098", "version": 1, "description": null }, "density": "dense", "densityScore": 56, "componentCount": 4, "textChars": 5283, "nDataPoints": 0, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:30.663+00", "seconds": 7.192, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/2", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-2", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.71, "w": 0.92, "x": 0.04, "y": 0.22 }, "kind": "disclaimer", "text": "This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements with respect to our strategies, future growth prospects and opportunities; expectations regarding our and our businesses' financial performance, including revenue, Rebased Revenue, EBITDA, Adjusted EBITDA, Adjusted Free Cash Flow and Distributable Cash Flow, as well as the 2023 financial guidance provided by us and our operating companies and joint ventures, including the foreign exchange rates used to calculate such guidance; anticipated future allocations of certain central costs among our operating companies; expectations regarding, and our strategies to reduce, our central operations' costs; the products and services to be provided by us and our operating companies and joint ventures; expectations of price increases and cost mitigation for our products or services and the operational and financial benefits to be derived therefrom; expectations with respect to inflation, including both wage and energy costs, as well as our strategies to mitigate such costs; anticipated shareholder distributions from our joint ventures; expectations with respect to the integration and synergy plans at our operating companies and joint ventures, including the expected timing, costs and anticipated benefits thereof; our proposal to repurchase the outstanding shares of Telenet that we or Telenet do not already own; our proposal to redomicile our parent company to Bermuda, including the anticipated timing and benefits to be realized therefrom; strategic plans with respect to our ownership in All3Media; expectations regarding network and product plans and costs, including the full fiber overlay in the U.K., Belgium and Ireland, expanding our 5G footprint; expanding our network reach in Belgium through Wyre and our new agreement with Orange Belgium and the potential monetization of tower assets in the U.K. and the Netherlands; increasing our investments in infrastructure through capital expenditures, as well as the expected timing, cost and anticipated benefits of each such endeavor; our competitive environment, including our competitors' activities; our Ventures strategy and anticipated opportunities; our share buyback program, including our commitment to repurchase at least 15% of our outstanding shares in 2023; the strength of our and our affiliates' respective balance sheets (including cash and liquidity position), tenor of our third-party debt and anticipated borrowing capacity; and other information and statements that are not historical fact. These forward-looking statements involve certain risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these statements. These risks and uncertainties include events that are outside of our control, such as the continued use by subscribers and potential subscribers of and our affiliates' services and their willingness to upgrade to our more advanced offerings; our and our affiliates' ability to meet challenges from competition, to manage rapid technological change or to maintain or increase rates to subscribers or to pass through increased costs to subscribers; the potential continued impact of pandemic and epidemics on us, our businesses, and our customers; the effects of changes in laws or regulation; the effects of the U.K.'s exit from the E.U.; general economic factors; our and our affiliates' ability to obtain regulatory approval and satisfy regulatory conditions associated with acquisitions and dispositions; our and affiliates' ability to successfully acquire and integrate new businesses and realize anticipated efficiencies from acquired businesses; the availability of attractive programming for our and our affiliates' video services and the costs associated with such programming; our and our affiliates' ability to achieve forecasted financial and operating targets; the outcome of any pending or threatened litigation; the ability of our operating companies, joint ventures and affiliates to access the cash of their respective subsidiaries; the impact of our operating companies', joint ventures' and affiliates' future financial performance, or market conditions generally, on the availability, terms and deployment of capital; fluctuations in currency exchange and interest rates; the ability of suppliers, vendors and contractors to timely deliver quality products, equipment, software, services and access; our and our affiliates' ability to adequately forecast and plan future network requirements including the costs and benefits associated with network expansions; and other factors detailed from time to time in our filings with the Securities and Exchange Commission, including our most recently filed Form 10-K, Form 10-K/A and Forms 10-Q. These forward-looking statements speak only as of the date of this release. We expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.", "attrs": {}, "canon": { "kind": { "name": "Disclaimer", "slug": "disclaimer", "status": "active", "canonId": "91173477-d91f-4024-bbaf-d4f93e3f82dc", "version": 1, "description": "Legal/cautionary text that occupies most of the body of its slide." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:30.663+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "cca14826-c72c-48b3-b670-9b6827115656", "parentComponentId": null }, { "bbox": { "h": 0.02, "w": 0.01, "x": 0.93, "y": 0.95 }, "kind": "source-note", "text": "2", "attrs": {}, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:30.663+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "1a764c83-c620-423a-9e3e-01fa20a44f74", "parentComponentId": null }, { "bbox": { "h": 0.05, "w": 0.31, "x": 0.04, "y": 0.04 }, "kind": "title", "text": "\"SAFE HARBOR\"", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:30.663+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "eacd7864-7b1b-4bd1-94fc-898961bcc761", "parentComponentId": null }, { "bbox": { "h": 0.02, "w": 0.32, "x": 0.04, "y": 0.18 }, "kind": "title", "text": "Forward-Looking Statements + Disclaimer", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Subtitle", "slug": "subtitle", "status": "active", "canonId": "019de52c-fb09-739d-900c-815b0d9ac526", "version": 1, "description": null }, "framework": null }, "subkind": "subtitle", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:30.663+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c8a72eed-8f08-44d3-8942-eb235d8c2af1", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 3, "type": "setup", "function": "summarize", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "summarize", "functionCanon": { "name": "Summarize", "slug": "summarize", "status": "active", "canonId": "019de52d-1541-704f-b86f-bf7b75056373", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 86, "componentCount": 7, "textChars": 1669, "nDataPoints": 7, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:30.572+00", "seconds": 7.059, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/3", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-3", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.186, "w": 0.42, "x": 0.529, "y": 0.49 }, "kind": "list", "text": "3 CAPITAL ALLOCATION PLANS RAMPING UP\nStrong balance sheet with long-term, fixed rate debt\n~$3.9 billion (2) of consolidated cash\nOn track for Distributable Cash Flow of ~$1.6bn in 2023(3)\nBought 8% of shares YTD(4); raising '23 floor to 15%", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:30.572+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "10154007-bf6a-4619-92b5-a9d9ea1d4633", "parentComponentId": null }, { "bbox": { "h": 0.186, "w": 0.42, "x": 0.068, "y": 0.49 }, "kind": "list", "text": "1 SOLID FMC OPERATING RESULTS\nImproved financial performance sequentially from Q1\nPrice rises expected to positively impact H2 revenue\nStrong mobile net adds despite price announcements\nFiber and 5G upgrades on track", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:30.572+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "590143cb-5a64-4e8a-a61e-7e98ab6553e9", "parentComponentId": null }, { "bbox": { "h": 0.126, "w": 0.42, "x": 0.068, "y": 0.735 }, "kind": "list", "text": "2 LIBERTY VENTURES BECOMING MORE FOCUSED\nPortfolio FMV of $3.2 billion (1) at June 30\nNegatively impacted by listed investments\nAll3 Media \"strategic process\" initiated", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:30.572+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "e39c7480-9e3a-4ca3-92b8-d353cd48dae2", "parentComponentId": null }, { "bbox": { "h": 0.126, "w": 0.42, "x": 0.529, "y": 0.735 }, "kind": "list", "text": "RECENT DEVELOPMENTS SUPPORT STRATEGIES\nAcquired 93.2% of Telenet shares; offer to be reopened\nExploring monetization of tower assets in UK and NL\nSecured shareholder approval for Bermuda redomiciliation", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:30.572+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "f2559d78-c322-44bd-944f-321209d650fd", "parentComponentId": null }, { "bbox": { "h": 0.19, "w": 0.837, "x": 0.068, "y": 0.204 }, "kind": "list", "text": "VALUE CREATION STRATEGIES\n1 Maximize inherent equity value of FMC Champions; seek to crystallize value for the benefit of shareholders\n2 Invest in strategic adjacencies to create next wave of value creation\n3 Manage a dynamic capital structure focused on cash flow growth, opportunistic divestitures and levered-equity buybacks", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Numbered list", "slug": "numbered", "status": "active", "canonId": "019de52c-fcc0-7718-a284-a4250c805df2", "version": 1, "description": null }, "framework": null }, "subkind": "numbered", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:30.572+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "3d83e3b0-2439-4e53-8093-79dc5bb7ef71", "parentComponentId": null }, { "bbox": { "h": 0.06, "w": 0.618, "x": 0.05, "y": 0.918 }, "kind": "source-note", "text": "(1) Amounts exclude the fair values for the VMO2 JV, the VodafoneZiggo JV and SMAs and also reflect fair value adjustments for certain investments that have a higher estimated fair value than reported book value.\n(2) Including amounts held under SMAs.\n(3) 2023 Distributable Cash Flow guidance reflects FX rates of EUR/USD 1.07, GBP/USD 1.21 and CHF/USD 1.08. See the Appendix for definitions.\n(4) Represents shares repurchased through July 21, 2023.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:30.572+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "aaeacd17-41c4-4c70-a95a-57373474435a", "parentComponentId": null }, { "bbox": { "h": 0.102, "w": 0.914, "x": 0.043, "y": 0.049 }, "kind": "title", "text": "Q2 HIGHLIGHTS: EXECUTING ON GROWTH AND VALUE CREATION INITIATIVES", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:30.572+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "aea83319-ee43-4829-b39c-8d6eb1aaa1fc", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [ { "to": 3, "arc": { "name": "Monroe's Motivated Sequence", "slug": "monroes-sequence", "status": "active", "bestFor": "Persuasive speeches, call-to-action decks", "canonId": "019dd956-5f25-7189-a428-2e6d7f9e5606", "version": 1, "bodyDocId": "019df22a-2356-73eb-8061-d8c81dc0aa49", "structure": "Attention -> Need -> Satisfaction -> Visualization -> Action", "description": null, "familyLabel": null }, "from": 3, "name": "Attention", "beatId": "e7afbedd-c7d6-491c-8a68-69313ead5396", "matchId": "28b22060-6a2a-45d3-b00f-2c604cbc2be1", "beatType": { "name": "Attention", "slug": "monroes-sequence-attention", "status": "active", "canonId": "019dd9b8-1573-779d-93ca-6174bbd57938", "version": 1, "description": null }, "evidence": "Q2 HIGHLIGHTS: EXECUTING ON GROWTH AND VALUE CREATION INITIATIVES", "position": 0, "isPrimaryArc": true, "parentBeatType": { "name": "Hook", "slug": "hook", "status": "active", "canonId": "019dd9b8-01a6-7328-bff2-b22eb40b3ea5", "version": 1, "description": "The opener — a deliberate move to earn attention before any argument. Used by AIDA, Monroes, Pixar Pitch, Overcoming the Monster." }, "alignedBlockIds": null, "matchConfidence": 0.8 } ], "loops": [], "locked": true }, { "page": 4, "type": "setup", "function": "quantify_opportunity", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "quantify_opportunity", "functionCanon": { "name": "Quantify opportunity", "slug": "quantify_opportunity", "status": "active", "canonId": "019de52d-17e4-726f-aa15-83350acef1dd", "version": 1, "description": null }, "density": "dense", "densityScore": 58, "componentCount": 4, "textChars": 670, "nDataPoints": 15, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:28.866+00", "seconds": 4.826, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/4", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-4", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.59, "w": 0.66, "x": 0.06, "y": 0.26 }, "kind": "chart", "text": "Closing NOSH, Buyback, 2016-2023, ~60% REDUCTION IN SHARE COUNT", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:28.866+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c2b09951-c880-4723-a3f1-ba6f73c50ce2", "parentComponentId": null }, { "bbox": { "h": 0.45, "w": 0.22, "x": 0.73, "y": 0.33 }, "kind": "list", "text": "Repurchased 8.4% of shares outstanding YTD(2) (~$740M)\nIncreasing program to buyback at least 15% of shares by YE (1)\nWould result in a nearly 60% reduction in shares since 2016 (from 900M to ~390M)\nOptionality to purchase more shares in 2023 based upon market conditions", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:28.866+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "35227a1a-1f6f-40e4-ab4a-fe810de65112", "parentComponentId": null }, { "bbox": { "h": 0.05, "w": 0.58, "x": 0.05, "y": 0.91 }, "kind": "source-note", "text": "(1) Initial buyback target of 10% of December 31, 2022 outstanding shares has been increased to a minimum of at least 15% of December 31, 2022 outstanding shares.\n(2) Represents shares repurchased through July 21, 2023.\n(3) Number of shares outstanding", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:28.866+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "eddd1e7b-ab6c-479e-b42f-fbd047032644", "parentComponentId": null }, { "bbox": { "h": 0.12, "w": 0.92, "x": 0.04, "y": 0.04 }, "kind": "title", "text": "ACCELERATING STOCK BUYBACK: INCREASING FROM 10% TO AT LEAST 15% OF SHARES IN 2023(1)", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:28.866+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "e37b1b59-5dc3-4675-a272-b5beee3618ef", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [ { "to": 4, "arc": { "name": "Monroe's Motivated Sequence", "slug": "monroes-sequence", "status": "active", "bestFor": "Persuasive speeches, call-to-action decks", "canonId": "019dd956-5f25-7189-a428-2e6d7f9e5606", "version": 1, "bodyDocId": "019df22a-2356-73eb-8061-d8c81dc0aa49", "structure": "Attention -> Need -> Satisfaction -> Visualization -> Action", "description": null, "familyLabel": null }, "from": 4, "name": "Need", "beatId": "9d7556e4-e75a-4011-999d-b460c62966b4", "matchId": "28b22060-6a2a-45d3-b00f-2c604cbc2be1", "beatType": { "name": "Need", "slug": "monroes-sequence-need", "status": "active", "canonId": "019dd9b8-160b-710a-b2d6-2bafabd78694", "version": 1, "description": null }, "evidence": "ACCELERATING STOCK BUYBACK: INCREASING FROM 10% TO AT LEAST 15% OF SHARES IN 2023", "position": 1, "isPrimaryArc": true, "parentBeatType": { "name": "Complication", "slug": "complication", "status": "active", "canonId": "019dd9b8-0275-7709-b2d6-4f77c3fc7579", "version": 1, "description": "The point in the narrative where the audience should feel discomfort. Required for argumentative arcs." }, "alignedBlockIds": null, "matchConfidence": 0.8 } ], "loops": [], "locked": true }, { "page": 5, "type": "setup", "function": "summarize", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "summarize", "functionCanon": { "name": "Summarize", "slug": "summarize", "status": "active", "canonId": "019de52d-1541-704f-b86f-bf7b75056373", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 96, "componentCount": 10, "textChars": 2532, "nDataPoints": 25, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:34.24+00", "seconds": 10.144, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/5", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-5", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.266, "w": 0.197, "x": 0.299, "y": 0.22 }, "kind": "chart", "text": "BROADBAND NET ADDS (000'S)\n16\n19\n23\n29\n(15)\nQ2'22 Q3'22 Q4'22 Q1'23 Q2'23", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.24+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "7300147e-ab6e-43f8-bf95-335361c6d071", "parentComponentId": null }, { "bbox": { "h": 0.266, "w": 0.197, "x": 0.299, "y": 0.579 }, "kind": "chart", "text": "POSTPAID MOBILE NET ADDS (000'S)\n13\n47\n71\n(21)\n(2)\nQ2'22 Q3'22 Q4'22 Q1'23 Q2'23", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.24+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "811065aa-1d03-4426-9f5a-01386959415a", "parentComponentId": null }, { "bbox": { "h": 0.26, "w": 0.202, "x": 0.08, "y": 0.536 }, "kind": "list", "text": "MARKET CONTEXT\nVMO2 price adjustments in line with peers (but benefit varies by provider)\nPrice rise impact on revenue expected to build in H2\nHousehold spend optimization continues to impact video/voice\nEarly signs of front book pricing improvement\nVodafone/Three merger", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.24+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "59406a99-ed25-426c-bfe1-2ab7e6ea1125", "parentComponentId": null }, { "bbox": { "h": 0.13, "w": 0.202, "x": 0.08, "y": 0.316 }, "kind": "list", "text": "MACRO\nInflation down to 7.3% in June, but still relatively high\nConsumer confidence remains low\nGDP forecast low (+0.4%)(4)", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.24+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "6247b73e-3d2c-4c60-b236-31e98f96c000", "parentComponentId": null }, { "bbox": { "h": 0.227, "w": 0.188, "x": 0.73, "y": 0.618 }, "kind": "list", "text": "STRATEGIC UPDATE(5)\nLargest 1Gig network today (16.4m HHs)\n243k nexfibre HHs and 400k VMO2 fiber upgrades YTD\n1.5m total fiber HHs by YE\nExploring CTIL tower sale\nMonitoring AltNets", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.24+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "e19f01b3-5203-48bc-9ff2-8261b05e3269", "parentComponentId": null }, { "bbox": { "h": 0.35, "w": 0.188, "x": 0.73, "y": 0.22 }, "kind": "list", "text": "Q2 RESULTS\nBroadband net adds impacted by price adjustment\nPostpaid net adds broadly stable, with a modest reduction in churn despite the price rise\nRevenue growth supported by price rise and network build program\nEBITDA growth supported by synergies and price rises, partially offset by increased energy costs", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.24+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "f4ac049c-4409-4ec0-8cbe-67e3f524d7d7", "parentComponentId": null }, { "bbox": { "h": 0.075, "w": 0.85, "x": 0.049, "y": 0.905 }, "kind": "source-note", "text": "(1) Non-consolidated 50% owned JV. Reflects 100% of VMO2. Growth rates presented on a rebased IFRS basis. VMO2 IFRS results as reported by the VMO2 JV and US GAAP results may differ significantly and are not comparable. See the Appendix for additional information and reconciliations.\n(2) Total revenue growth rate, other revenue growth rate and Adjusted EBITDA growth rate include all construction and service impacts from nexfibre build. Excluding nexfibre construction impacts, the rebased total revenue growth rate is 1.0% and the rebased Adjusted EBITDA growth rate is 2.8%.\nIFRS results as reported by the VMO2 JV and US GAAP results may differ significantly and are not comparable. See the Appendix for additional information and reconciliations.\n(3) VMO2 data presented with B2B including both fixed and mobile and Consumer Fixed excluding SOHO, consistent with LG definition and approach. Other revenue presented consistent with LG definition and approach.\n(4) Full Year 2023 estimate.\n(5) The 16m footprint represents homes passed by the VMO2 JV. The 243k homes represents nexfibre partner network homes to which the VMO2 JV has access and acts as an anchor tenant.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.24+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "819a213a-45aa-46a1-9fb6-aa3dd5db89db", "parentComponentId": null }, { "bbox": { "h": 0.299, "w": 0.188, "x": 0.517, "y": 0.22 }, "kind": "table", "text": "Q2 GROWTH (%)\nTOTAL REVENUE(2) +6.2%\nFIXED CONSUMER(3) -5.0%\nMOBILE CONSUMER +4.6%\nB2B(3) (FIXED & MOBILE) +2.4%\nOTHER(2)(3) >100%\nADJ EBITDA(2) +4.4%", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.24+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "ba43a2c0-3136-44d8-b313-426cf42d483d", "parentComponentId": null }, { "bbox": { "h": 0.204, "w": 0.188, "x": 0.517, "y": 0.579 }, "kind": "table", "text": "REVENUE SPLIT (%)\nFIXED CONSUMER 29%\nMOBILE CONSUMER 44%\nB2B (FIXED & MOBILE) 22%\nOTHER 5%", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.24+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c6d55145-1092-4fac-9bc4-c0b17caf03a2", "parentComponentId": null }, { "bbox": { "h": 0.099, "w": 0.779, "x": 0.049, "y": 0.053 }, "kind": "title", "text": "VMO2(1): PRICE INCREASES IMPACT NET ADD GROWTH IN Q2, BUT WILL DRIVE H2 REVENUE", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.24+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "a6c8397c-845e-43f8-9aa4-e089d9b7ff5d", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 6, "type": "setup", "function": "summarize", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "summarize", "functionCanon": { "name": "Summarize", "slug": "summarize", "status": "active", "canonId": "019de52d-1541-704f-b86f-bf7b75056373", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 95, "componentCount": 10, "textChars": 1463, "nDataPoints": 24, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:33.005+00", "seconds": 8.486, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/6", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-6", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.32, "w": 0.2, "x": 0.29, "y": 0.57 }, "kind": "chart", "text": "POSTPAID MOBILE NET ADDS (000'S)\nQ2'22 Q3'22 Q4'22 Q1'23 Q2'23", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.005+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "5ce448fe-fbe3-4f0f-99cd-36c561962270", "parentComponentId": null }, { "bbox": { "h": 0.25, "w": 0.2, "x": 0.29, "y": 0.22 }, "kind": "chart", "text": "BROADBAND NET ADDS (000'S)\nQ2'22 Q3'22 Q4'22 Q1'23 Q2'23", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.005+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "ba7da176-9ed6-49ae-85a9-bc9e2ababe43", "parentComponentId": null }, { "bbox": { "h": 0.26, "w": 0.23, "x": 0.08, "y": 0.57 }, "kind": "list", "text": "MARKET CONTEXT\nSunrise reducing promotional intensity; Continues to outgrow competition on mobile\nBroadband market flux is low; growth at lower-end (flanker)\nSunrise price rise of 4% in fixed/mobile effective July\nSalt announced 3% price rise in mobile", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.005+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "60cdcb03-bbd1-4255-bab1-3dae946e57d7", "parentComponentId": null }, { "bbox": { "h": 0.23, "w": 0.19, "x": 0.73, "y": 0.64 }, "kind": "list", "text": "STRATEGIC UPDATE\nHybrid Network Strategy (HFC and wholesale access to Swisscom/SFN FTTH)\nFirst 5G SA Mobile Private Network\nExecuting on dual brand strategy", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.005+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "937c6a95-3600-4861-b7aa-14b81ff6b85e", "parentComponentId": null }, { "bbox": { "h": 0.2, "w": 0.23, "x": 0.08, "y": 0.22 }, "kind": "list", "text": "MACRO\nInflation remains moderate, down slightly to 1.7% in June\nConsumer confidence is low, but improved from Q4'22\nStable unemployment (~2%)\nGDP forecast low (~1%) (2)", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.005+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "f4549697-c4e3-48c6-a5b3-bf8a3cf2417a", "parentComponentId": null }, { "bbox": { "h": 0.33, "w": 0.19, "x": 0.73, "y": 0.22 }, "kind": "list", "text": "Q2 RESULTS\nBroadband net adds softer due to reduced promotional intensity on the main brand and a slight increase in churn\nPostpaid mobile momentum continues\nRevenue declined modestly as momentum in flanker brands was offset by ARPU pressure on main brand\nEBITDA trend improvement in Q2 due to lower CTC spend and labor costs", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.005+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "fedd6348-6ca5-433e-94c7-5901f0c4bb6e", "parentComponentId": null }, { "bbox": { "h": 0.03, "w": 0.5, "x": 0.08, "y": 0.91 }, "kind": "source-note", "text": "(1) YoY growth rates presented on a rebased basis. See the Appendix for additional information and reconciliations.\n(2) Full Year 2023 estimate.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.005+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "900699ba-b2a3-445d-9154-c41b042bbbbe", "parentComponentId": null }, { "bbox": { "h": 0.29, "w": 0.2, "x": 0.51, "y": 0.22 }, "kind": "table", "text": "Q2 GROWTH (%)\nTOTAL REVENUE -1.0%\nFIXED CONSUMER -3.8%\nMOBILE CONSUMER +0.1%\nB2B (FIXED & MOBILE) +3.3%\nOTHER -6.0%\nADJ EBITDA -0.1%", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.005+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c5ee4b11-a5cc-47c2-9148-80adbd09dd6b", "parentComponentId": null }, { "bbox": { "h": 0.25, "w": 0.2, "x": 0.51, "y": 0.59 }, "kind": "table", "text": "REVENUE SPLIT (%)\nFIXED CONSUMER 39%\nMOBILE CONSUMER 41%\nB2B (FIXED & MOBILE) 19%\nOTHER 1%", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.005+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "cd3bef62-1e63-4e77-82c4-8dc78664bea4", "parentComponentId": null }, { "bbox": { "h": 0.1, "w": 0.88, "x": 0.04, "y": 0.05 }, "kind": "title", "text": "SUNRISE(1): CONTINUED POSTPAID GROWTH DESPITE ANNOUNCED PRICE INCREASES FOR H2", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.005+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "697065fd-128c-4d46-9167-60d209eb0ca2", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 7, "type": "setup", "function": "summarize", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "summarize", "functionCanon": { "name": "Summarize", "slug": "summarize", "status": "active", "canonId": "019de52d-1541-704f-b86f-bf7b75056373", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 95, "componentCount": 10, "textChars": 1609, "nDataPoints": 24, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:34.6+00", "seconds": 8.855, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/7", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-7", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.29, "w": 0.2, "x": 0.29, "y": 0.57 }, "kind": "chart", "text": "POSTPAID MOBILE NET ADDS (000'S)\nQ2'22 Q3'22 Q4'22 Q1'23 Q2'23\n8 18 11 13 (5)", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.6+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "07e024b4-ad6c-4f92-a65c-0d6b6c612751", "parentComponentId": null }, { "bbox": { "h": 0.29, "w": 0.2, "x": 0.29, "y": 0.22 }, "kind": "chart", "text": "BROADBAND NET ADDS (000'S)\nQ2'22 Q3'22 Q4'22 Q1'23 Q2'23\n0 0 2 (2) (5)", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.6+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "6efbadcf-59f5-49b5-8f72-a1b6e1d4ec6d", "parentComponentId": null }, { "bbox": { "h": 0.29, "w": 0.2, "x": 0.73, "y": 0.57 }, "kind": "list", "text": "STRATEGIC UPDATE\nPort of Antwerp first private 5G network trial in Q2\nWyre launched July 1, targeting 100k FTTH HP's by YE'23\nFTTH upgrade up to 78% of footprint; attractive build costs\nOrange agreement supports Wyre wholesale and expansion to the South", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.6+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "671595ea-58db-41f0-9c6c-9cef22255d44", "parentComponentId": null }, { "bbox": { "h": 0.25, "w": 0.2, "x": 0.08, "y": 0.57 }, "kind": "list", "text": "MARKET CONTEXT\nTNET price rise of 6% in fixed/mobile effective June; other operators doing same\nPremium brands under pressure; growth in lower end of market\nMobile offers ramping to drive growth in FMC", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.6+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "b6390b22-4b05-4b8f-bee0-8e5290095b5e", "parentComponentId": null }, { "bbox": { "h": 0.29, "w": 0.2, "x": 0.73, "y": 0.22 }, "kind": "list", "text": "Q2 RESULTS\nBroadband and postpaid net adds impacted by June price rise, temporary IT system issue, and intense competitive environment\nRevenue growth supported by higher subscription revenue and B2B\nEBITDA growth supported by one-time settlement & lower license and maintenance fees", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.6+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "b74f9c9e-d8b7-4ce3-964d-30dfba8b1444", "parentComponentId": null }, { "bbox": { "h": 0.19, "w": 0.2, "x": 0.08, "y": 0.32 }, "kind": "list", "text": "MACRO\nInflation declining steadily to 4% in June\nConsumer confidence stable in June\nGDP forecast low (~1%) (3)\nHH energy costs down 25%(4)", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.6+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "e9df734e-2814-43db-b3a4-dae8bb35bc74", "parentComponentId": null }, { "bbox": { "h": 0.04, "w": 0.43, "x": 0.08, "y": 0.92 }, "kind": "source-note", "text": "(1) YoY growth rates presented on a rebased basis. See the Appendix for additional information and reconciliations.\n(2) Telenet B2B growth rate presented excluding Regulated Wholesale. B2B as a % of revenue presented included Regulated Wholesale.\n(3) Full Year 2023 estimate.\n(4) H1 '23 vs. H2 '22.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.6+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "288fcf5c-6a24-4856-ab93-04adfb9b3fff", "parentComponentId": null }, { "bbox": { "h": 0.33, "w": 0.2, "x": 0.51, "y": 0.22 }, "kind": "table", "text": "Q2 GROWTH (%)\nTOTAL REVENUE +1.0%\nFIXED CONSUMER -0.1%\nMOBILE CONSUMER +5.7%\nB2B(2) (FIXED & MOBILE) +2.8%\nOTHER -14.1%\nADJ EBITDA +5.0%", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.6+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "07a7ff76-866d-4099-a088-4675b532f757", "parentComponentId": null }, { "bbox": { "h": 0.25, "w": 0.2, "x": 0.51, "y": 0.57 }, "kind": "table", "text": "REVENUE SPLIT (%)\nFIXED CONSUMER 44%\nMOBILE CONSUMER 21%\nB2B(2) (FIXED & MOBILE) 26%\nOTHER 9%", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.6+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "1012ef16-954b-4d74-8627-4eed37c30712", "parentComponentId": null }, { "bbox": { "h": 0.1, "w": 0.83, "x": 0.04, "y": 0.05 }, "kind": "title", "text": "TELENET(1): FORMALLY LAUNCHED NETCO; PRICE RISES TO IMPACT H2", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:34.6+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "2e3f2043-54ae-49b0-9779-40d77bf65f8c", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 8, "type": "setup", "function": "summarize", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "summarize", "functionCanon": { "name": "Summarize", "slug": "summarize", "status": "active", "canonId": "019de52d-1541-704f-b86f-bf7b75056373", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 96, "componentCount": 10, "textChars": 1616, "nDataPoints": 30, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:35.287+00", "seconds": 9.194, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/8", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-8", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.26, "w": 0.21, "x": 0.29, "y": 0.57 }, "kind": "chart", "text": "POSTPAID MOBILE NET ADDS\n(000'S)\n67\n49\n26\n39\n38\nQ2'22 Q3'22 Q4'22 Q1'23 Q2'23", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.287+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "12329094-a07b-461e-ae43-10c7a04d893e", "parentComponentId": null }, { "bbox": { "h": 0.33, "w": 0.21, "x": 0.29, "y": 0.21 }, "kind": "chart", "text": "BROADBAND NET ADDS (2)\n(000'S)\n7\n(2)\n(9)\n(9)\n(31)\nQ2'22 Q3'22 Q4'22 Q1'23 Q2'23", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.287+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "81473a42-099b-4892-b22a-99eb90e0266d", "parentComponentId": null }, { "bbox": { "h": 0.13, "w": 0.2, "x": 0.08, "y": 0.32 }, "kind": "list", "text": "MACRO\n• Inflation coming down steadily to 5.7% in June\n• Consumer confidence remains low\n• GDP forecast low (~1%) (3)", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.287+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "77858873-04d3-4895-a3e1-771356949aa0", "parentComponentId": null }, { "bbox": { "h": 0.29, "w": 0.19, "x": 0.73, "y": 0.21 }, "kind": "list", "text": "Q2 RESULTS\n• Broadband net add decline due to continued competitive environment\n• Postpaid net adds supported by a low churn level\n• Revenue stable, as growth in mobile and B2B was offset by a lower fixed customer base\n• EBITDA growth still impacted by inflation headwinds", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.287+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "85267593-fd7e-4ea3-bac4-4acb8e813330", "parentComponentId": null }, { "bbox": { "h": 0.3, "w": 0.2, "x": 0.08, "y": 0.54 }, "kind": "list", "text": "MARKET CONTEXT\n• Network competition heating up, but fiber activity rational\n• Increased commercial pressure with lower front-book pricing and promotions\n• 3.5 GHz auction delayed (2024)\n• VZ fixed price rise of ~8.5% effective July", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.287+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "aa5daacb-d52b-4257-8578-5272b297daed", "parentComponentId": null }, { "bbox": { "h": 0.29, "w": 0.19, "x": 0.73, "y": 0.56 }, "kind": "list", "text": "STRATEGIC UPDATE\n• Successful DOCSIS 4.0 Pilot reaching 15 Gigabit speeds\n• Continuing to refine longer-term network strategy options\n• Step up in entertainment proposition with 5 OTT Apps onboarded in 2023\n• Evaluating impact of Viaplay announcements", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.287+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "acd18f9c-c9dd-4a16-8d54-2a6ad4ab5034", "parentComponentId": null }, { "bbox": { "h": 0.05, "w": 0.7, "x": 0.08, "y": 0.91 }, "kind": "source-note", "text": "(1) Non-consolidated 50% owned JV. Reflects 100% of VodafoneZiggo. YoY growth rates presented on a rebased basis. See the Appendix for additional information and reconciliations.\n(2) Broadband additions include certain B2B as defined by VodafoneZiggo.\n(3) Full Year 2023 estimate.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.287+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "80cc4d30-cbfc-471a-83b7-2ee446f90ad9", "parentComponentId": null }, { "bbox": { "h": 0.24, "w": 0.19, "x": 0.52, "y": 0.59 }, "kind": "table", "text": "REVENUE SPLIT (%)\nFIXED CONSUMER 49%\nMOBILE CONSUMER 23%\nB2B (FIXED & MOBILE) 27%\nOTHER 1%", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.287+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "2e5f49c8-e2dc-4d50-a23d-9c3a9f53490a", "parentComponentId": null }, { "bbox": { "h": 0.34, "w": 0.19, "x": 0.52, "y": 0.21 }, "kind": "table", "text": "Q2 GROWTH (%)\nTOTAL REVENUE -0.2%\nFIXED CONSUMER -2.7%\nMOBILE CONSUMER +3.3%\nB2B (FIXED & MOBILE) +2.1%\nOTHER -11.0%\nADJ EBITDA -3.6%", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.287+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "daf3a154-8dec-46f4-84ad-aa778ebf0456", "parentComponentId": null }, { "bbox": { "h": 0.09, "w": 0.92, "x": 0.04, "y": 0.05 }, "kind": "title", "text": "VODAFONEZIGGO (1): MOMENTUM IN MOBILE DRIVES OPERATING RESULTS; PRICE RISE TO HELP H2", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.287+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "3ada41d4-b39a-4241-9df9-fe73e85aec00", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 9, "type": "setup", "function": "summarize", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "summarize", "functionCanon": { "name": "Summarize", "slug": "summarize", "status": "active", "canonId": "019de52d-1541-704f-b86f-bf7b75056373", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 97, "componentCount": 10, "textChars": 2228, "nDataPoints": 100, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:36.418+00", "seconds": 10.194, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/9", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-9", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.31, "w": 0.219, "x": 0.726, "y": 0.54 }, "kind": "chart", "text": "Sunrise Adj. EBITDA incl. CTC Growth (%); Q2'22: 0.5%, Q3'22: (2.3%), Q4'22: (8.1%), FY'22: (0.3%), Q1'23: (9.2%) incl. $3m of CTC, Q2'23: (0.1%) incl. $3m of CTC", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.418+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "106723ec-5244-4fb2-8b6f-e25c550ba505", "parentComponentId": null }, { "bbox": { "h": 0.31, "w": 0.219, "x": 0.726, "y": 0.17 }, "kind": "chart", "text": "Sunrise Revenue Growth (%); Q2'22: (0.3%), Q3'22: 1.5%, Q4'22: (2.2%), FY'22: 0.0%, Q1'23: (1.7%), Q2'23: (1.0%)", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.418+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "2ac9fa16-3979-4e5d-9aa9-27873fb4422d", "parentComponentId": null }, { "bbox": { "h": 0.31, "w": 0.219, "x": 0.27, "y": 0.54 }, "kind": "chart", "text": "VodafoneZiggo Adj. EBITDA Growth (%); Q2'22: (2.4%), Q3'22: 1.3%, Q4'22: (1.1%), FY'22: 0.0%, Q1'23: (8.2%), Q2'23: (3.6%)", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.418+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "38f91a18-a389-4c19-8979-12021941b87e", "parentComponentId": null }, { "bbox": { "h": 0.31, "w": 0.219, "x": 0.042, "y": 0.17 }, "kind": "chart", "text": "VMO2 Revenue Growth (%); Q2'22: 0.2%, Q3'22: (0.6%), Q4'22: 0.4%, FY'22: 0.0%, Q1'23: (0.1%) incl. construct. revenue 3.9%, Q2'23: 1.0% incl. construct. revenue 6.2%", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.418+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "7c5abd57-2f1e-4eee-be5e-5849c80c0d9a", "parentComponentId": null }, { "bbox": { "h": 0.31, "w": 0.219, "x": 0.498, "y": 0.17 }, "kind": "chart", "text": "Telenet Revenue Growth (%); Q2'22: 0.7%, Q3'22: 3.1%, Q4'22: 1.7%, FY'22: 1.5%, Q1'23: 2.9%, Q2'23: 1.0%", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.418+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "a52ea637-544b-411b-b409-9cca23b5b773", "parentComponentId": null }, { "bbox": { "h": 0.31, "w": 0.219, "x": 0.27, "y": 0.17 }, "kind": "chart", "text": "VodafoneZiggo Revenue Growth (%); Q2'22: (0.7%), Q3'22: 1.0%, Q4'22: (1.1%), FY'22: (0.3%), Q1'23: 0.3%, Q2'23: (0.2%)", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.418+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "b6fe673a-cd97-4db7-886b-758e79a36eed", "parentComponentId": null }, { "bbox": { "h": 0.31, "w": 0.219, "x": 0.042, "y": 0.54 }, "kind": "chart", "text": "VMO2 Adj. EBITDA incl. CTC Growth (%); Q2'22: 3.7%, Q3'22: 8.2%, Q4'22: 10.1%, FY'22: 6.1%, Q1'23: (0.2%) incl. $22m of CTC 0.9%, Q2'23: 2.8% incl. $22m of CTC 4.4%", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.418+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "cfc27f80-3e2c-4466-b59b-f814eb4d3c64", "parentComponentId": null }, { "bbox": { "h": 0.31, "w": 0.219, "x": 0.498, "y": 0.54 }, "kind": "chart", "text": "Telenet Adj. EBITDA Growth (%); Q2'22: (3.9%), Q3'22: 4.8%, Q4'22: 4.7%, FY'22: 0.9%, Q1'23: (4.0%), Q2'23: 5.0%", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.418+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "edc8bd09-302b-437b-bc5f-b91e5b82e2ec", "parentComponentId": null }, { "bbox": { "h": 0.06, "w": 0.909, "x": 0.034, "y": 0.916 }, "kind": "source-note", "text": "(1) Non-consolidated 50% owned JVs. Reflects 100% of VodafoneZiggo and VMO2.\n(2) VMO2 growth rates presented on a rebased IFRS basis. Q1'23 and Q2'23 VMO2 rebase revenue growth rates of 3.9% and 6.2%, respectively, include construction revenues from nexfibre. Q1'23 and Q2'23 rebase revenue growth rates of (0.1)% and 1.0%, respectively, exclude construction revenues from nexfibre. Q1'23 and Q2'23 Adjusted EBITDA rebase growth rates of 0.9% and 4.4%, respectively, include construction impacts from nexfibre build. Q1'23 and Q2'23 rebase Adjusted EBITDA growth rates of (0.2)% and 2.8%, respectively, exclude construction impacts from nexfibre build. VMO2 rebase growth rates include other service-related benefits attributable to the nexfibre agreement. IFRS results as reported by the VMO2 JV and US GAAP results may differ significantly and are not comparable. See the Appendix for additional information and reconciliations.\n(3) YoY growth rates presented on a rebased basis for VodafoneZiggo, Telenet and Sunrise. See the Appendix for additional information and reconciliations.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.418+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "3edcaaa6-25f1-454b-b754-7c80ccdade16", "parentComponentId": null }, { "bbox": { "h": 0.08, "w": 0.916, "x": 0.042, "y": 0.047 }, "kind": "title", "text": "Q2 FINANCIALS: IMPROVED SEQUENTIAL ADJ. EBITDA PERFORMANCE AND STABLE REVENUE TRENDS", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.418+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "5685df45-afff-4b72-91b2-f47c20833981", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [ { "to": 9, "arc": { "name": "Monroe's Motivated Sequence", "slug": "monroes-sequence", "status": "active", "bestFor": "Persuasive speeches, call-to-action decks", "canonId": "019dd956-5f25-7189-a428-2e6d7f9e5606", "version": 1, "bodyDocId": "019df22a-2356-73eb-8061-d8c81dc0aa49", "structure": "Attention -> Need -> Satisfaction -> Visualization -> Action", "description": null, "familyLabel": null }, "from": 9, "name": "Satisfaction", "beatId": "41e74654-ead7-4ae6-88e0-f5c702286ec1", "matchId": "28b22060-6a2a-45d3-b00f-2c604cbc2be1", "beatType": { "name": "Satisfaction", "slug": "monroes-sequence-satisfaction", "status": "active", "canonId": "019dd9b8-16a5-73c8-a3ce-00850dc2cbd8", "version": 1, "description": null }, "evidence": "Q2 FINANCIALS: IMPROVED SEQUENTIAL ADJ. EBITDA PERFORMANCE AND STABLE REVENUE TRENDS", "position": 2, "isPrimaryArc": true, "parentBeatType": { "name": "Turn", "slug": "turn", "status": "active", "canonId": "019dd9b8-0396-702b-ac2f-9901f8dd8b54", "version": 1, "description": "The pivot — solution proposed, catalyst introduced, decision made. Common (15/20 arcs) but not universal: Triple-take, AIDA, PAS, Voyage-return and Pixar substitute it with a strong reflection or development beat." }, "alignedBlockIds": null, "matchConfidence": 0.8 } ], "loops": [], "locked": true }, { "page": 10, "type": "setup", "function": "summarize", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "summarize", "functionCanon": { "name": "Summarize", "slug": "summarize", "status": "active", "canonId": "019de52d-1541-704f-b86f-bf7b75056373", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 82, "componentCount": 6, "textChars": 1707, "nDataPoints": 20, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:35.13+00", "seconds": 7.288, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/10", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-10", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.38, "w": 0.42, "x": 0.045, "y": 0.129 }, "kind": "chart", "text": "Q2 CAPITAL INTENSITY IN LINE WITH GUIDANCE (1) Includes ROU Additions", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.13+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "e4702042-44a1-473f-84dc-ac206342ddbb", "parentComponentId": null }, { "bbox": { "h": 0.29, "w": 0.35, "x": 0.07, "y": 0.56 }, "kind": "chart", "text": "Q2 LIQUIDITY $1.6B Revolving Credit Facilities $5.5B TOTAL LIQUIDITY $3.9B (5) Consolidated Cash", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Donut chart", "slug": "donut", "status": "active", "canonId": "019de52d-0006-752c-9528-0fef476b8004", "version": 1, "description": null }, "framework": null }, "subkind": "donut", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.13+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "fdfeadd7-c524-4037-abf9-9d66e23dbf08", "parentComponentId": null }, { "bbox": { "h": 0.06, "w": 0.182, "x": 0.283, "y": 0.56 }, "kind": "list", "text": "KEY DRIVERS Q2 Buyback ~$390m", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.13+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "a3a3846a-bc36-427a-86d9-1b1205cad278", "parentComponentId": null }, { "bbox": { "h": 0.08, "w": 0.82, "x": 0.05, "y": 0.897 }, "kind": "source-note", "text": "(1) VMO2 and VodafoneZiggo represent non-consolidated 50% owned JVs. Reflects 100% of VMO2 and VodafoneZiggo. VMO2 IFRS results as reported by the VMO2 JV and US GAAP results may differ significantly and are not comparable. See the Appendix for additional information and reconciliations. (2) FY 2022 includes (i) $321 million of dividends and interest from the VodafoneZiggo JV and (ii) $455 million of dividends from the VMO2 JV. H1 2023 includes $27 million of interest from the VodafoneZiggo JV. (3) Includes working capital, operational finance (vendor finance) and restructuring. (4) We define Distributable Cash Flow as Adjusted FCF plus any dividends received from our equity affiliates that are funded by activities outside of their normal course of operations, including, for example, those funded by recapitalizations (referred to as \"Other Affiliate Dividends\"). YTD 2022 Other Affiliate Dividends includes $478 million of dividends from the VMO2 JV. H1 2023 includes $404 million of dividends from the VMO2 JV. (5) Including amounts held under SMAs.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.13+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "5dc9b1c4-3b9e-458e-af79-bd8dfd191bd5", "parentComponentId": null }, { "bbox": { "h": 0.72, "w": 0.477, "x": 0.479, "y": 0.129 }, "kind": "table", "text": "FULL COMPANY DISTRIBUTABLE CF $ millions FY 2022 H1 2023 ADJ EBITDA LESS P&E ADDITIONS $1,032 $483 NET INTEREST (415) (166) CASH TAX (171) (175) DIVIDENDS & INTEREST FROM JV's (2) 776 27 WORKING CAPITAL (3) (21) (3) DIRECT ACQUISITION COSTS & DEFINITIONAL CHANGES (50) (16) FULL COMPANY ADJUSTED FCF $1,151 $150 OTHER AFFILIATE DIVIDENDS (VMO2 RECAPS)(4) 478 404 FULL COMPANY DISTRIBUTABLE CF(4) $1,629 $554", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.13+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c0623083-413a-477f-af17-2bcccd45234f", "parentComponentId": null }, { "bbox": { "h": 0.04, "w": 0.899, "x": 0.042, "y": 0.046 }, "kind": "title", "text": "CAPITAL ALLOCATION: STRONG LIQUIDITY PROFILE", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.13+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "70542170-ba3e-4efb-998e-113c852a94f7", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Waterfall chart", "slug": "waterfall-chart", "status": "active", "bestFor": null, "canonId": "e2799da3-725f-44a9-a093-570f1f388e64", "version": 1, "bodyDocId": null, "description": null, "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "f3d2f6ff-54a2-487a-9ea9-9f42cc68847b", "evidence": "The slide includes a waterfall chart showing the Q2 CAPITAL INTENSITY IN LINE WITH GUIDANCE.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:46.905329+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 10, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 11, "type": "setup", "function": "frame_situation", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "frame_situation", "functionCanon": { "name": "Frame situation", "slug": "frame_situation", "status": "active", "canonId": "019de52d-17bc-718f-8752-05ef2b72d7b3", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 79, "componentCount": 6, "textChars": 996, "nDataPoints": 10, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:35.288+00", "seconds": 6.199, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/11", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-11", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.17, "w": 0.17, "x": 0.72, "y": 0.71 }, "kind": "callout", "text": "$3.9B(4)\nCONSOLIDATED\nCASH\nBALANCE", "attrs": null, "canon": { "kind": { "name": "Callout", "slug": "callout", "status": "active", "canonId": "019de52c-f8d3-761a-8953-7d37080de5e2", "version": 1, "description": "Highlighted callout box." }, "tool": null, "subkind": { "name": "Primary callout", "slug": "primary", "status": "active", "canonId": "019de52c-fbd1-70eb-a9ce-8997f8674c1d", "version": 1, "description": null }, "framework": null }, "subkind": "primary", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.288+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "77f75000-c6b6-4ce3-b47b-3df3c507e47c", "parentComponentId": null }, { "bbox": { "h": 0.34, "w": 0.75, "x": 0.12, "y": 0.28 }, "kind": "chart", "text": "Debt Maturity Profile by Asset ($) showing maturities from 2027 to 2032, with values 4.3bn, 10.9bn, 13.9bn, 6.8bn, 6.6bn, and 2.3bn respectively.", "attrs": null, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Stacked bar chart", "slug": "bar-stacked", "status": "active", "canonId": "019de52c-feec-74bf-9028-15b74f84f0a7", "version": 1, "description": null }, "framework": null }, "subkind": "bar-stacked", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.288+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "409e0e91-6470-4d59-9d10-a0a8c7c03870", "parentComponentId": null }, { "bbox": { "h": 0.24, "w": 0.62, "x": 0.08, "y": 0.66 }, "kind": "list", "text": "STRONG BALANCE SHEET\nOn track for $1.6B Distributable CF generation in 2023(3)\nLong-term fixed-rate debt profile (avg. 6 years)(5), first material maturities in 2027\nBlended, fully-swapped borrowing cost of 3.2% LG consolidated, VZ 3.9% and VMO2 4.9%\nBank debt fully swapped to maturity", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.288+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "cfda1c4f-8055-4a17-af68-a5a65f3762e6", "parentComponentId": null }, { "bbox": { "h": 0.06, "w": 0.69, "x": 0.06, "y": 0.92 }, "kind": "source-note", "text": "(1) VMO2 and VodafoneZiggo represent non-consolidated 50% owned JVs. Reflects 100% of VMO2 and VodafoneZiggo.\n(2) Amounts represent borrowings under notes and bank facilities.\n(3) 2023 Distributable Cash Flow guidance reflects FX rates of EUR/USD 1.07, GBP/USD 1.21 and CHF/USD 1.08. See the Appendix for definitions.\n(4) Including amounts held under SMAs.\n(5) Represents aggregate consolidated and 50% owned non-consolidated JVs.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.288+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "a0016f98-76cb-43e7-b4d0-a0096c28e9c9", "parentComponentId": null }, { "bbox": { "h": 0.09, "w": 0.91, "x": 0.04, "y": 0.05 }, "kind": "title", "text": "ATTRACTIVE DEBT POSITION (1): NO MATERIAL MATURITIES UNTIL 2028", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.288+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "452d6bee-a3a7-4fc2-90ac-28c3b92b01e5", "parentComponentId": null }, { "bbox": { "h": 0.05, "w": 0.29, "x": 0.16, "y": 0.19 }, "kind": "title", "text": "DEBT MATURITY PROFILE (2)\nBY ASSET ($)", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Subtitle", "slug": "subtitle", "status": "active", "canonId": "019de52c-fb09-739d-900c-815b0d9ac526", "version": 1, "description": null }, "framework": null }, "subkind": "subtitle", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.288+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "3f268187-c57c-40da-b684-6684ccac8ea2", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "2x2 matrix", "slug": "matrix-2x2", "status": "active", "bestFor": null, "canonId": "019dd9e1-50ab-72d1-8afb-3ab0a38e32a8", "version": 1, "bodyDocId": null, "description": "BCG matrix, importance/urgency, any axes-and-quadrants frame.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "6ef4adc9-81a5-4d30-b1e5-4ac491f50ae6", "evidence": "The slide does not explicitly show a 2x2 matrix but mentions a Debt Maturity Profile.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.5, "extraction": { "at": "2026-07-17 01:47:46.989467+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 11, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 12, "type": "setup", "function": "summarize", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "summarize", "functionCanon": { "name": "Summarize", "slug": "summarize", "status": "active", "canonId": "019de52d-1541-704f-b86f-bf7b75056373", "version": 1, "description": null }, "density": "dense", "densityScore": 52, "componentCount": 4, "textChars": 473, "nDataPoints": 12, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:33.425+00", "seconds": 4.102, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/12", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-12", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.202, "w": 0.705, "x": 0.113, "y": 0.71 }, "kind": "chart", "text": "Q2 CHANGE IN FMV: Q1'23 FMV $3.4bn, FMV Adjustment $316m, Investments $92m, Disposals -$17m, FX -$33m, Q2'23 FMV $3.2bn", "attrs": {}, "canon": { "kind": { "name": "Chart", "slug": "chart", "status": "active", "canonId": "019de52c-f9a0-76ef-adc6-0b859109d1f8", "version": 1, "description": "Quantitative chart." }, "tool": null, "subkind": { "name": "Vertical bar chart", "slug": "bar-vertical", "status": "active", "canonId": "019de52c-fe9d-70f2-b3b7-a9ae294f5917", "version": 1, "description": null }, "framework": null }, "subkind": "bar-vertical", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.425+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "658782d0-e91a-4cad-b060-371114ae4650", "parentComponentId": null }, { "bbox": { "h": 0.026, "w": 0.789, "x": 0.099, "y": 0.947 }, "kind": "source-note", "text": "(1) Amounts exclude the fair values for the VMO2 JV, the VodafoneZiggo JV and SMAs and also reflect fair value adjustments for certain investments that have a higher estimated fair value than reported book value.", "attrs": {}, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.425+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "0e47bf45-9949-4213-9460-5f404a086f6b", "parentComponentId": null }, { "bbox": { "h": 0.42, "w": 0.79, "x": 0.106, "y": 0.18 }, "kind": "table", "text": "4 VERTICALS, FMV%, FMV Change, Q2 FV HIGHLIGHTS, LONG TERM STRATEGY", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.425+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "ad582c43-d96a-4e53-8665-391d89289edc", "parentComponentId": null }, { "bbox": { "h": 0.103, "w": 0.91, "x": 0.044, "y": 0.046 }, "kind": "title", "text": "VENTURES (1): FMV DECLINE FROM LISTED STAKES; FOCUSED ON SMART DIVESTITURES", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.425+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "d40af546-0814-4fb2-b063-c27c08a159f2", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Chartjunk Elimination", "slug": "chartjunk-elimination", "status": "active", "bestFor": null, "canonId": "019dd956-b49e-7453-ab01-b60f338eeda1", "version": 1, "bodyDocId": null, "description": "Remove decorative elements that don't convey data: 3D effects, shadows, unnecessary gridlines", "familyLabel": null, "categoryName": "Slide", "categorySlug": "slide" }, "agent": "Designer", "layer": "slide", "agents": [ "Designer" ], "matchId": "afc8974e-7813-404f-a784-c13a4f419934", "evidence": "The slide includes a bar chart with clear and simple visuals, indicating an effort to eliminate chartjunk.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:47.073844+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 12, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 13, "type": "setup", "function": "summarize", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "summarize", "functionCanon": { "name": "Summarize", "slug": "summarize", "status": "active", "canonId": "019de52d-1541-704f-b86f-bf7b75056373", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 88, "componentCount": 7, "textChars": 2299, "nDataPoints": 20, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:38.106+00", "seconds": 7.776, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/13", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-13", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.349, "w": 0.209, "x": 0.09, "y": 0.302 }, "kind": "list", "text": "Revenue growth\nMid-single digit Adj. EBITDA growth (excl. CTC)\nOpex and Capex CTC ~£150m\nP&E additions of around £2.0B\nCash distributions to shareholders of £1.8 - £2.0B", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:38.106+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "79d4ebf9-7563-45b5-a95f-5489ba007c97", "parentComponentId": null }, { "bbox": { "h": 0.38, "w": 0.209, "x": 0.322, "y": 0.302 }, "kind": "list", "text": "Low-single digit revenue decline\nLow to Mid-single digit Adj. EBITDA decline (incl. CTC)\nOpex and Capex CTC ~CHF50m (~CHF10m in opex)\nP&E additions to sales (incl. CTC) 15% -17%\nAdj. FCF: CHF320-350m (growth vs 2022)", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:38.106+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c99a29de-cb3c-4eeb-bdf0-ed39cff09526", "parentComponentId": null }, { "bbox": { "h": 0.29, "w": 0.15, "x": 0.786, "y": 0.302 }, "kind": "list", "text": "Revenue growth between 1-2%\nAdjusted EBITDAAL: broadly stable\nP&E additions to sales: ~26%\nAdj. FCF: ~€250m", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:38.106+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "d165e738-841d-4be0-b9cd-38ad022e7fc4", "parentComponentId": null }, { "bbox": { "h": 0.29, "w": 0.209, "x": 0.554, "y": 0.302 }, "kind": "list", "text": "Improved Revenue profile\nLow to Mid-single digit Adj. EBITDA decline\nP&E additions to sales 21% - 23%\nCash distributions to shareholders of €300m - €400m", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:38.106+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "f10e51f2-b239-41e6-b88b-dea75365788c", "parentComponentId": null }, { "bbox": { "h": 0.036, "w": 0.846, "x": 0.077, "y": 0.78 }, "kind": "paragraph", "text": "~$1.6B DISTRIBUTABLE CASH FLOW(5)", "attrs": null, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:38.106+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "23f70e06-8817-4372-b9e2-e11cac2f16c5", "parentComponentId": null }, { "bbox": { "h": 0.11, "w": 0.846, "x": 0.077, "y": 0.84 }, "kind": "source-note", "text": "(1) Quantitative reconciliations to net earnings/loss (including net earnings/loss growth rates) and cash flow from operating activities for Adj EBITDA, Adjusted EBITDAAL, Adjusted FCF and Distributable CF guidance cannot be provided without unreasonable efforts as we do not forecast (i) certain non-cash charges including: the components of nonoperating income/expense, depreciation and amortization, and impairment, restructuring and other operating items included in net earnings/loss from continuing operations, nor (ii) specific changes in working capital that impact cash flows from operating activities. The items we do not forecast may vary significantly from period to period.\n(2) VMO2 guidance on an IFRS basis. During Q1, VMO2 concluded the accounting treatment of nexfibre resulting in construction revenues being reported on a gross basis. VMO2's guidance of revenue growth excludes the impact of nexfibre construction revenue. VMO2's Adj. EBITDA guidance of mid-single digit growth also excludes construction contribution. IFRS guidance based on transaction adjusted revenue and Adj EBITDA. US GAAP guidance for the VMO2 JV is not provided this cannot be provided without unreasonable efforts given US GAAP information is not forecast by the JV since they report under IFRS.\n(3) Non-consolidated 50% owned JVs. Reflects 100% of VMO2 and VodafoneZiggo.\n(4) Telenet guidance on an IFRS basis. US GAAP guidance for Telenet is broadly the same as their separate IFRS guidance.\n(5) 2023 Distributable Cash Flow guidance reflects FX rates of EUR/USD 1.07, GBP/USD 1.21 and CHF/USD 1.08.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:38.106+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "6d5e4db9-087b-49ae-8eb0-4dc213eac028", "parentComponentId": null }, { "bbox": { "h": 0.056, "w": 0.602, "x": 0.076, "y": 0.045 }, "kind": "title", "text": "2023 GUIDANCE(1): ON TRACK", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:38.106+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "72229ead-254d-42ac-b6bb-46f9f46d61c8", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "List presentation", "slug": "list-presentation", "status": "active", "bestFor": null, "canonId": "019dd9e1-4ef7-777d-ba68-9074c2b3bcf1", "version": 1, "bodyDocId": null, "description": "Bulleted, numbered, or checklist enumerations.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "804e4052-4585-467d-99f8-c7748d6df3ee", "evidence": "The slide presents information in a list/bullet format, outlining 2023 GUIDANCE.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:47.157675+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 13, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null } ], "frameworks": [], "arcBeats": [ { "to": 13, "arc": { "name": "Monroe's Motivated Sequence", "slug": "monroes-sequence", "status": "active", "bestFor": "Persuasive speeches, call-to-action decks", "canonId": "019dd956-5f25-7189-a428-2e6d7f9e5606", "version": 1, "bodyDocId": "019df22a-2356-73eb-8061-d8c81dc0aa49", "structure": "Attention -> Need -> Satisfaction -> Visualization -> Action", "description": null, "familyLabel": null }, "from": 13, "name": "Visualization", "beatId": "c6374a9a-3850-4766-9e13-67bdec3e067d", "matchId": "28b22060-6a2a-45d3-b00f-2c604cbc2be1", "beatType": { "name": "Visualization", "slug": "monroes-sequence-visualization", "status": "active", "canonId": "019dd9b8-1786-777e-b185-480585cc47fd", "version": 1, "description": null }, "evidence": "2023 GUIDANCE(1): ON TRACK", "position": 3, "isPrimaryArc": true, "parentBeatType": { "name": "Evidence", "slug": "evidence", "status": "active", "canonId": "019dd9b8-03f9-772a-b84a-4f07b415b77a", "version": 1, "description": "A dedicated proof beat exists in only ~4 arcs (Gambit, Sequoia, AIDA, Monroes). Other arcs embed evidence inline within development." }, "alignedBlockIds": null, "matchConfidence": 0.8 } ], "loops": [], "locked": true }, { "page": 14, "type": "setup", "function": "appendix", "rawType": "section_divider", "block": null, "metadata": { "slideType": "section_divider", "slideTypeCanon": { "name": "Section divider", "slug": "section_divider", "status": "active", "canonId": "019de52d-066a-7402-9554-6ae504999041", "version": 1, "description": null }, "function": "appendix", "functionCanon": { "name": "Appendix", "slug": "appendix", "status": "active", "canonId": "019de52d-138d-750b-83c3-49b4bc7a7a38", "version": 1, "description": null }, "density": "sparse", "densityScore": 19, "componentCount": 4, "textChars": 39, "nDataPoints": 0, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:33.911+00", "seconds": 3.581, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/14", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-14", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.08, "w": 0.08, "x": 0.083, "y": 0.083 }, "kind": "image", "text": null, "attrs": {}, "canon": { "kind": { "name": "Image", "slug": "image", "status": "active", "canonId": "019de52c-f978-701f-a720-51d029d769e7", "version": 1, "description": "Photo, illustration, screenshot or icon." }, "tool": null, "subkind": { "name": "Logo", "slug": "logo", "status": "active", "canonId": "019de52c-fdaf-743d-94c4-d7c6a0e55302", "version": 1, "description": null }, "framework": null }, "subkind": "logo", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.911+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "ad355b3c-36d7-4afb-acaf-51e7e68a9d4e", "parentComponentId": null }, { "bbox": { "h": 0.025, "w": 0.306, "x": 0.088, "y": 0.347 }, "kind": "paragraph", "text": "LIBERTY GLOBAL PLC", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.911+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "56a4c53a-660a-41c4-b05b-ed9041c7f8fa", "parentComponentId": null }, { "bbox": { "h": 0.025, "w": 0.149, "x": 0.088, "y": 0.67 }, "kind": "paragraph", "text": "July 25, 2023", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.911+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "92c7820a-e1fe-45dc-b90a-9e1f09bb913f", "parentComponentId": null }, { "bbox": { "h": 0.08, "w": 0.32, "x": 0.088, "y": 0.402 }, "kind": "title", "text": "APPENDIX", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:33.911+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "d21b7074-9ba9-4d31-952c-d8123bbf233a", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Section divider", "slug": "section-divider", "status": "active", "bestFor": null, "canonId": "019dd9e1-4c66-707d-8d1f-6e14547134c7", "version": 1, "bodyDocId": null, "description": "A transitional slide marking the start of a new section.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "5479c2fd-6250-4386-abc9-081780dc0347", "evidence": "This slide is titled 'APPENDIX' and serves as a divider between sections.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.9, "extraction": { "at": "2026-07-17 03:47:30.437698+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 14, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 15, "type": "setup", "function": "summarize", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "summarize", "functionCanon": { "name": "Summarize", "slug": "summarize", "status": "active", "canonId": "019de52d-1541-704f-b86f-bf7b75056373", "version": 1, "description": null }, "density": "dense", "densityScore": 52, "componentCount": 3, "textChars": 1293, "nDataPoints": 10, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:35.899+00", "seconds": 4.896, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/15", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-15", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.556, "w": 0.575, "x": 0.405, "y": 0.279 }, "kind": "list", "text": "Revenue decline effective Q2 primarily the result of our determination to market, and plan to sell, certain of our internally-developed software to third parties, whereby proceeds received from licensing internally developed software (including those proceeds from our arrangements with VMO2 JV and VodafoneZiggo) have been, and will be, applied against the net book value of our internally developed capitalized software until that balance is reduced to zero.\nSoftware development costs expensed as incurred rather than capitalized.\nReflects the proceeds received from licensing internally developed software (including those proceeds from our arrangements with VMO2 and VodafoneZiggo JV) that were applied against the book value of our internally developed capitalized software as opposed to being reported as revenue.\nNo change to our net Central spend as a result of accounting indicated above. Targeting $200-$250 million for the full year.", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.899+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "3731638d-0c7d-45b8-b8c2-f8012aed03c4", "parentComponentId": null }, { "bbox": { "h": 0.016, "w": 0.47, "x": 0.043, "y": 0.92 }, "kind": "source-note", "text": "(1) Excludes the results of Slovakia and Egg and the impact of intersegment eliminations.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.899+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c6049ca2-4fbe-4fd6-bf65-93c0726c29fc", "parentComponentId": null }, { "bbox": { "h": 0.619, "w": 0.35, "x": 0.041, "y": 0.239 }, "kind": "table", "text": "$ millions\nREVENUE\nADJUSTED EBITDA\nP&E ADDITIONS\nADJUSTED EBITDA LESS P&E\nNET PROCEEDS FROM FSAs WITH NON-CONSOLIDATED ENTITIES NOT IN ADJ EBITDA OR ADJ EBITDA LESS P&E\nNET CENTRAL SPEND\nQ1 2023\n$231\n27\n(48)\n$(21)\n-\n$(21)\nQ2 2023\n$191\n(66)\n(30)\n$(96)\n31\n$(65)", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:35.899+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "f18c4f08-d07f-438b-826f-148a9670d720", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Table data", "slug": "table-data", "status": "active", "bestFor": null, "canonId": "019dd9e1-4fab-7168-a82f-b847350a006d", "version": 1, "bodyDocId": null, "description": "Tabular layouts of structured data.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "ec95c6ff-cada-4e5a-8cd2-be189f24604b", "evidence": "This slide contains a table with financial data.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.8, "extraction": { "at": "2026-07-17 03:47:30.506173+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 15, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 16, "type": "setup", "function": "decompose_segments", "rawType": "revenue_buildup", "block": null, "metadata": { "slideType": "revenue_buildup", "slideTypeCanon": { "name": "Revenue buildup", "slug": "revenue_buildup", "status": "active", "canonId": "019de52d-0acd-70b8-a81d-62d89840409b", "version": 1, "description": null }, "function": "decompose_segments", "functionCanon": { "name": "Decompose segments", "slug": "decompose_segments", "status": "active", "canonId": "019de52d-14f1-74f8-be75-beb0be1135ec", "version": 1, "description": null }, "density": "dense", "densityScore": 55, "componentCount": 3, "textChars": 1574, "nDataPoints": 105, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:37.784+00", "seconds": 6.683, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/16", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-16", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.09, "w": 0.859, "x": 0.038, "y": 0.89 }, "kind": "source-note", "text": "Includes the results of Slovakia and Egg and the impact of intersegment eliminations.\nRepresents 100% of the results of our non-consolidated 50-50 VodafoneZiggo JV and VMO2 JV, respectively.\nAdjusted EBITDA for the VodafoneZiggo JV and VMO2 JV as shown in the table above includes $55 million and $137 million, respectively, of FSA charges from Liberty Global with the corresponding amount recognized within our Central segment.\nVMO2 JV results presented on an IFRS basis which are not comparable to US GAAP results. VMO2 Adjusted EBITDA represents Transaction Adjusted IFRS Adjusted EBITDA. See the Appendix for definitions and reconciliations.\nIncludes working capital, operational finance (vendor finance) and restructuring. 50-50 VodafoneZiggo JV figure excludes the interest paid on loans to shareholders.\nWe define Distributable Cash Flow as Adjusted FCF plus any dividends received from our equity affiliates that are funded by activities outside of their normal course of operations, including, for example, those funded by recapitalizations (referred to as \"Other Affiliate Dividends\"). YTD 2023 Other Affiliate Dividends includes $404 million of dividends from the VMO2 JV.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:37.784+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "b42791a9-e712-4b99-878e-137afbb5fbf6", "parentComponentId": null }, { "bbox": { "h": 0.59, "w": 0.85, "x": 0.069, "y": 0.186 }, "kind": "table", "text": "Table showing Adjusted EBITDA, P&E Additions, Adjusted EBITDA less P&E Additions, Net Interest, Cash Tax, VMO2 JV (Dividend), VodafoneZiggo JV (Dividend & Interest), Working Capital, Adjusted FCF, Other Affiliate Dividends, and Distributable CF across Ireland, Belgium, Switzerland, Central, Liberty Global, 50-50 VodafoneZiggo JV, and 50-50 VMO2 JV.", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:37.784+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "ab07c9eb-6847-4d2d-a7ae-813a736c2b57", "parentComponentId": null }, { "bbox": { "h": 0.04, "w": 0.801, "x": 0.042, "y": 0.05 }, "kind": "title", "text": "YTD 2023: ADJUSTED FCF & DISTRIBUTABLE CF", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:37.784+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "05d9c9ea-f82d-4f19-934d-0cabd78bc4c0", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 17, "type": "analysis", "function": "analyze_data", "rawType": "kpi_overview", "block": null, "metadata": { "slideType": "kpi_overview", "slideTypeCanon": { "name": "KPI overview (contrarian)", "slug": "kpi_overview", "status": "active", "canonId": "019de52d-11d5-7328-b1d1-5368a03e7796", "version": 1, "description": null }, "function": "analyze_data", "functionCanon": { "name": "Analyze data", "slug": "analyze_data", "status": "active", "canonId": "019de52d-1590-7413-8c82-cc218cff40b4", "version": 1, "description": null }, "density": "dense", "densityScore": 53, "componentCount": 3, "textChars": 1054, "nDataPoints": 21, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:36.534+00", "seconds": 5.388, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/17", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-17", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.07, "w": 0.66, "x": 0.029, "y": 0.902 }, "kind": "source-note", "text": "(1) See Appendix for definitions and non-GAAP reconciliations.\n(2) Includes the results of Slovakia and Egg and the impact of intersegment eliminations.\n(3) Represents 100% of the results of our non-consolidated 50-50 VodafoneZiggo JV and VMO2 JV, respectively.\n(4) Adjusted EBITDA for the VodafoneZiggo JV and VMO2 JV as shown in the table above includes $55m and $137m, respectively, of FSA charges from Liberty Global with the corresponding amount recognized within our Central segment.\n(5) VMO2 JV results presented on an IFRS basis which are not comparable to US GAAP results. VMO2 Adjusted EBITDA represents Transaction Adjusted IFRS Adjusted EBITDA. See Appendix for definitions and reconciliations.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.534+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "6bde5ccb-0c07-4ca3-9dd6-0fdfa2bd85e2", "parentComponentId": null }, { "bbox": { "h": 0.24, "w": 0.916, "x": 0.047, "y": 0.29 }, "kind": "table", "text": "$m\nADJUSTED EBITDA\nFINANCE LEASE ADJUSTMENTS\nADJUSTED EBITDAAL\nIRELAND\n$89\n-\n$89\nBELGIUM\n$649\n(23)\n$626\nSWITZERLAND\n$550\n(3)\n$547\nCENTRAL (2)\n$(62)\n(4)\n$(66)\nLIBERTY\nGLOBAL\nCONTINUING\nOPERATIONS\n$1,226\n(30)\n$1,196\n50-50\nVodafoneZiggo\nJV\n(3,4)\n$956\n(4)\n$952\n50-50\nVMO2 JV\nIFRS Basis\n(3,4,5)\n$2,379\n(139)\n$2,240", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.534+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "e0a037a6-872b-435f-b7c1-28b98ac5587d", "parentComponentId": null }, { "bbox": { "h": 0.04, "w": 0.639, "x": 0.042, "y": 0.049 }, "kind": "title", "text": "YTD 2023: ADJ EBITDA & ADJ EBITDAAL (1)", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:36.534+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "1a65c0dd-b8d7-43c2-85ef-3fae0714faf1", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Table data", "slug": "table-data", "status": "active", "bestFor": null, "canonId": "019dd9e1-4fab-7168-a82f-b847350a006d", "version": 1, "bodyDocId": null, "description": "Tabular layouts of structured data.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "cbb3add0-7a83-4a85-b8c0-3617b4021c18", "evidence": "The slide presents a table with data for YTD 2023: ADJ EBITDA & ADJ EBITDAAL.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.8, "extraction": { "at": "2026-07-17 01:47:47.282456+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 17, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 18, "type": "setup", "function": "establish_context", "rawType": "disclaimer", "block": null, "metadata": { "slideType": "disclaimer", "slideTypeCanon": { "name": "Disclaimer", "slug": "disclaimer", "status": "active", "canonId": "019de52d-0801-727b-b98a-5ed095aeee78", "version": 1, "description": null }, "function": "establish_context", "functionCanon": { "name": "Establish context", "slug": "establish_context", "status": "active", "canonId": "019de52d-1314-74e6-9074-d213dc0bdcdf", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 75, "componentCount": 5, "textChars": 5475, "nDataPoints": 24, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:41.622+00", "seconds": 10.156, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/18", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-18", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.369, "w": 0.88, "x": 0.049, "y": 0.089 }, "kind": "disclaimer", "text": "Rebase growth percentages, which are non-GAAP measures, are presented as a basis for assessing growth rates on a comparable basis. For purposes of calculating rebase growth rates on a comparable basis for all businesses that we owned during 2023, we have adjusted our historical revenue, Adjusted EBITDA and Adjusted EBITDA less P&E Additions for the three and six months ended June 30, 2022 to (i) include the pre-acquisition revenue, Adjusted EBITDA and P&E additions to the same extent these entities are included in our results for the three and six months ended June 30, 2023, (ii) exclude from our rebased amounts the revenue, Adjusted EBITDA and P&E additions of entities disposed of to the same extent these entities are excluded in our results for the three and six months ended June 30, 2023, (iii) include in our rebased amounts the revenue and costs for the temporary elements of transitional and other services provided to iliad, Vodafone, Deutsche Telekom and M7 Group, to reflect amounts related to these services equal to those included in our results for the three and six months ended June 30, 2023 and (iv) reflect the translation of our rebased amounts at the applicable average foreign currency exchange rates that were used to translate our results for the three and six months ended June 30, 2023. We have reflected the revenue, Adjusted EBITDA and P&E additions of these acquired entities in our 2022 rebased amounts based on what we believe to be the most reliable information that is currently available to us (generally pre-acquisition financial statements), as adjusted for the estimated effects of (a) any significant differences between U.S. GAAP and local generally accepted accounting principles, (b) any significant effects of acquisition accounting adjustments, (c) any significant differences between our accounting policies and those of the acquired entities and (d) other items we deem appropriate. We do not adjust pre-acquisition periods to eliminate nonrecurring items or to give retroactive effect to any changes in estimates that might be implemented during post-acquisition periods. As we did not own or operate the acquired businesses during the pre-acquisition periods, no assurance can be given that we have identified all adjustments necessary to present the revenue, Adjusted EBITDA and Adjusted EBITDA less P&E Additions of these entities on a basis that is comparable to the corresponding post-acquisition amounts that are included in our results or that the pre-acquisition financial statements we have relied upon do not contain undetected errors. In addition, the rebase growth percentages are not necessarily indicative of the revenue, Adjusted EBITDA and Adjusted EBITDA less P&E Additions that would have occurred if these transactions had occurred on the dates assumed for purposes of calculating our rebased amounts or the revenue, Adjusted EBITDA and Adjusted EBITDA less P&E Additions that will occur in the future. Investors should view rebase growth as a supplement to, and not a substitute for, U.S. GAAP measures of performance included in our condensed consolidated statements of operations.", "attrs": {}, "canon": { "kind": { "name": "Disclaimer", "slug": "disclaimer", "status": "active", "canonId": "91173477-d91f-4024-bbaf-d4f93e3f82dc", "version": 1, "description": "Legal/cautionary text that occupies most of the body of its slide." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.622+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "a01f1207-c32a-4494-a620-1a6c93fb5d93", "parentComponentId": null }, { "bbox": { "h": 0.15, "w": 0.88, "x": 0.049, "y": 0.817 }, "kind": "list", "text": "(i) In addition to our acquisitions and dispositions, these rebase adjustments include amounts related to agreements to provide transitional and other services to iliad, Vodafone, Deutsche Telekom and M7 Group. These adjustments result in an equal amount of fees in both the 2023 and 2022 periods for those services that are deemed to be temporary in nature.\n(ii) Amounts reflect 100% of the adjustments made related to the VMO2 JV's and the VodafoneZiggo JV's revenue, Adjusted EBITDA and Adjusted EBITDA less P&E Additions, which we do not consolidate, as we hold a 50% noncontrolling interest in the VMO2 JV and the VodafoneZiggo JV.\n(iii) Amounts for the YTD period relate to the exclusion of certain handset securitization transactions in Q1 2022, including approximately £32 million ($44 million at the applicable rate) of revenue and £174 million ($233 million at the applicable rate) of Adjusted EBITDA related to restructuring of the legacy O2 securitization structure.\n(iv) Amounts relate to the VMO2 JV's construction agreement with the nexfibre JV. Amounts exclude adjustments for other service-related benefits attributable to the overall agreement between the VMO2 JV and the nexfibre JV.", "attrs": {}, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Numbered list", "slug": "numbered", "status": "active", "canonId": "019de52c-fcc0-7718-a284-a4250c805df2", "version": 1, "description": null }, "framework": null }, "subkind": "numbered", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.622+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "005d9a79-61ca-48af-982b-9b35ef5b4900", "parentComponentId": null }, { "bbox": { "h": 0.035, "w": 0.88, "x": 0.049, "y": 0.456 }, "kind": "paragraph", "text": "The following table provides adjustments made to the 2022 amounts (i) in aggregate for our consolidated reportable segments and (ii) for the non-consolidated VMO2 JV and VodafoneZiggo JV to derive our rebased growth rates:", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.622+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "510b55c0-91e2-4a1c-8234-12562ae606a4", "parentComponentId": null }, { "bbox": { "h": 0.02, "w": 0.018, "x": 0.953, "y": 0.94 }, "kind": "source-note", "text": "18", "attrs": {}, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.622+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "cb34e262-062b-41bf-97eb-446f96900acb", "parentComponentId": null }, { "bbox": { "h": 0.34, "w": 0.66, "x": 0.299, "y": 0.503 }, "kind": "table", "text": "Three months ended June 30, 2022 Six months ended June 30, 2022 Revenue Adjusted EBITDA Adjusted EBITDA less P&E Additions Revenue Adjusted EBITDA Adjusted EBITDA less P&E Additions in millions Consolidated Liberty Global: Acquisitions & Dispositions (i).. S 26.6 $ (29.6) $ (32.0) $ 71.2 $ (32.0) $ (37.3) Foreign Currency........... 78.1 30.5 17.0 29.9 13.4 10.2 Total increase. S 104.7 $ 0.9 $ (15.0) $ 101.1 $ (18.6) $ (27.1) VMO2 JV (ii) Acquisitions & Dispositions (iii). S 7.6 $ (10.6) $ (10.6) $ (26.7) $ (259.8) $ (259.8) nexfibre construction revenue (iv). S 165.8 $ 18.4 $ 18.4 $ 288.2 $ 30.8 $ 30.8 nexfibre construction P&E additions (iv)....... $ S $ 147.7 $ $ $ 257.3 Foreign Currency. (16.5) 42.3 42.7 (333.1) (110.5) (48.1) Total increase. S 156.9 $ 50.1 $ 198.2 $ (71.6) $ (339.5) $ (19.8) VodafoneZiggo JV (ii) Foreign Currency. S 24.5 $ 11.9 $ 6.9 $ (24.9) $ (11.8) $ (6.5)", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.622+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "bf8558cf-aa25-4b1f-8281-c201e6f2648d", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Table data", "slug": "table-data", "status": "active", "bestFor": null, "canonId": "019dd9e1-4fab-7168-a82f-b847350a006d", "version": 1, "bodyDocId": null, "description": "Tabular layouts of structured data.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "6bc3cae7-7cff-4fdb-9fa1-36bc11a37eae", "evidence": "This slide contains a table with financial data and rebase information.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.8, "extraction": { "at": "2026-07-17 03:47:30.573761+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 18, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 19, "type": "appendix", "function": "appendix", "rawType": "appendix", "block": null, "metadata": { "slideType": "appendix", "slideTypeCanon": { "name": "Appendix", "slug": "appendix", "status": "active", "canonId": "019de52d-0762-71f8-b564-89ab863301cc", "version": 1, "description": null }, "function": "appendix", "functionCanon": { "name": "Appendix", "slug": "appendix", "status": "active", "canonId": "019de52d-138d-750b-83c3-49b4bc7a7a38", "version": 1, "description": null }, "density": "dense", "densityScore": 62, "componentCount": 4, "textChars": 6283, "nDataPoints": 4, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:41.057+00", "seconds": 9.056, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/19", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-19", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.76, "w": 0.892, "x": 0.049, "y": 0.169 }, "kind": "list", "text": "Adjusted EBITDA, Adjusted EBITDA less P&E Additions and Property and Equipment Additions (P&E Additions):\nAdjusted EBITDA: Adjusted EBITDA is the primary measure used by our chief operating decision maker to evaluate segment operating performance and is also a key factor that is used by our internal decision makers to (i) determine how to allocate resources to segments and (ii) evaluate the effectiveness of our management for purposes of annual and other incentive compensation plans. As we use the term, Adjusted EBITDA is defined as earnings (loss) from continuing operations before net income tax benefit (expense), other non-operating income or expenses, net share of results of affiliates, net gains (losses) on debt extinguishment, net realized and unrealized gains (losses) due to changes in fair values of certain investments, net foreign currency transaction gains (losses), net gains (losses) on derivative instruments, net interest expense, depreciation and amortization, share-based compensation, provisions and provision releases related to significant litigation and impairment, restructuring and other operating items. Other operating items include (a) gains and losses on the disposition of long-lived assets, (b) third-party costs directly associated with successful and unsuccessful acquisitions and dispositions, including legal, advisory and due diligence fees, as applicable, and (c) other acquisition-related items, such as gains and losses on the settlement of contingent consideration. Our internal decision makers believe Adjusted EBITDA is a meaningful measure because it represents a transparent view of our recurring operating performance that is unaffected by our capital structure and allows management to (1) readily view operating trends, (2) perform analytical comparisons and benchmarking between segments and (3) identify strategies to improve operating performance in the different countries in which we operate. We believe our consolidated Adjusted EBITDA measure, which is a non-GAAP measure, is useful to investors because it is one of the bases for comparing our performance with the performance of other companies in the same or similar industries, although our measure may not be directly comparable to similar measures used by other public companies. Consolidated Adjusted EBITDA should be viewed as a measure of operating performance that is a supplement to, and not a substitute for, U.S. GAAP measures of income included in our condensed consolidated statements of operations.\nAdjusted EBITDA less P&E Additions: We define Adjusted EBITDA less P&E Additions, which is a non-GAAP measure, as Adjusted EBITDA less property and equipment additions on an accrual basis. Adjusted EBITDA less P&E Additions is a meaningful measure because it provides (i) a transparent view of Adjusted EBITDA that remains after our capital spend, which we believe is important to take into account when evaluating our overall performance and (ii) a comparable view of our performance relative to other telecommunications companies. Our Adjusted EBITDA less P&E Additions measure may differ from how other companies define and apply their definition of similar measures. Adjusted EBITDA less P&E Additions should be viewed as a measure of operating performance that is a supplement to, and not a substitute for, U.S. GAAP measures of income included in our condensed consolidated statements of operations.\nProperty and Equipment Additions (P&E additions): Includes capital expenditures on an accrual basis, amounts financed under vendor financing or finance lease arrangements and other non-cash additions.\nAdjusted EBITDA After Leases (Adjusted EBITDAaL): We define Adjusted EBITDAaL as Adjusted EBITDA as further adjusted to include finance lease related depreciation and interest expense. Our internal decision makers believe Adjusted EBITDAaL is a meaningful measure because it represents a transparent view of our recurring operating performance that includes recurring lease expenses necessary to operate our business. We believe Adjusted EBITDAaL, which is a non-GAAP measure, is useful to investors because it is one of the bases for comparing our performance with the performance of other companies in the same or similar industries, although our measure may not be directly comparable to similar measures used by other public companies. Adjusted EBITDAaL should be viewed as a measure of operating performance that is a supplement to, and not a substitute for, U.S. GAAP measures of income included in our condensed consolidated statements of operations.\nAdjusted Free Cash Flow (Adjusted FCF) & Distributable Cash Flow:\nAdjusted FCF: We define Adjusted FCF as net cash provided by the operating activities of our continuing operations, plus operating-related vendor financed expenses (which represents an increase in the period to our actual cash available as a result of extending vendor payment terms beyond normal payment terms, which are typically 90 days or less, through non-cash financing activities), less (i) cash payments in the period for capital expenditures, (ii) principal payments on operating- and capital-related amounts financed by vendors and intermediaries (which represents a decrease in the period to our actual cash available as a result of paying amounts to vendors and intermediaries where we previously had extended vendor payments beyond the normal payment terms), and (iii) principal payments on finance leases (which represents a decrease in the period to our actual cash available), each as reported in our condensed consolidated statements of cash flows with each item excluding any cash provided or used by our discontinued operations. Net cash provided by operating activities includes cash paid for third-party costs directly associated with successful and unsuccessful acquisition and dispositions of $4.5 million and $8.8 million during the three months ended June 30, 2023 and 2022, respectively, and $16.1 million and $22.2 million during the six months ended June 30, 2023 and 2022, respectively.", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.057+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "53e86ff0-c8cb-4121-9837-65c2cd824ace", "parentComponentId": null }, { "bbox": { "h": 0.026, "w": 0.842, "x": 0.049, "y": 0.124 }, "kind": "paragraph", "text": "10-Q or 10-K: As used herein, the terms 10-Q and 10-K refer to our most recent quarterly or annual report as filed with the Securities and Exchange Commission on Form 10-Q or Form 10-K, as applicable.", "attrs": null, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.057+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "b8dd8e86-f731-407b-8ece-2da4cdb0a374", "parentComponentId": null }, { "bbox": { "h": 0.016, "w": 0.019, "x": 0.936, "y": 0.936 }, "kind": "source-note", "text": "19", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.057+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "1166e810-5b0a-4f11-a730-6ee7f0641bd7", "parentComponentId": null }, { "bbox": { "h": 0.04, "w": 0.29, "x": 0.049, "y": 0.049 }, "kind": "title", "text": "GLOSSARY", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.057+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "25d6f762-c5ef-4bfa-bd1c-c864e760d7a9", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "List presentation", "slug": "list-presentation", "status": "active", "bestFor": null, "canonId": "019dd9e1-4ef7-777d-ba68-9074c2b3bcf1", "version": 1, "bodyDocId": null, "description": "Bulleted, numbered, or checklist enumerations.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "f1789b34-1b2b-44c8-b6ea-f2f5ae4c09f5", "evidence": "This slide presents a list of definitions for various financial terms.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 03:47:30.641378+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 19, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 20, "type": "appendix", "function": "appendix", "rawType": "appendix", "block": null, "metadata": { "slideType": "appendix", "slideTypeCanon": { "name": "Appendix", "slug": "appendix", "status": "active", "canonId": "019de52d-0762-71f8-b564-89ab863301cc", "version": 1, "description": null }, "function": "appendix", "functionCanon": { "name": "Appendix", "slug": "appendix", "status": "active", "canonId": "019de52d-138d-750b-83c3-49b4bc7a7a38", "version": 1, "description": null }, "density": "balanced", "densityScore": 42, "componentCount": 2, "textChars": 6457, "nDataPoints": 0, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:41.776+00", "seconds": 8.01, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/20", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-20", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.859, "w": 0.929, "x": 0.036, "y": 0.12 }, "kind": "list", "text": "Distributable Cash Flow: We define Distributable Cash Flow as Adjusted FCF plus any dividends received from our equity affiliates that are funded by activities outside of their normal course of operations, including, for example, those funded by recapitalizations (referred to as \"Other Affiliate Dividends\").\nWe believe our presentation of Adjusted FCF and Distributable Cash Flow, each of which is a non-GAAP measure, provides useful information to our investors because these measures can be used to gauge our ability to (i) service debt and (ii) fund new investment opportunities after consideration of all actual cash payments related to our working capital activities and expenses that are capital in nature, whether paid inside normal vendor payment terms or paid later outside normal vendor payment terms (in which case we typically pay in less than 365 days). Adjusted FCF and Distributable Cash Flow should not be understood to represent our ability to fund discretionary amounts, as we have various mandatory and contractual obligations, including debt repayments, that are not deducted to arrive at these amounts. Investors should view Adjusted FCF and Distributable Cash Flow as supplements to, and not substitutes for, U.S. GAAP measures of liquidity included in our condensed consolidated statements of cash flows. Further, our Adjusted FCF and Distributable Cash Flow may differ from how other companies define and apply their definition of Adjusted FCF or other similar measures.\nARPU: Average Revenue Per Unit is the average monthly subscription revenue per average fixed customer relationship or mobile subscriber, as applicable. ARPU per average fixed-line customer relationship is calculated by dividing the average monthly subscription revenue from residential fixed and SOHO services by the average number of fixed-line customer relationships for the period. ARPU per average mobile subscriber is calculated by dividing mobile subscription revenue for the indicated period by the average number of mobile subscribers for the period. Unless otherwise indicated, ARPU per fixed customer relationship or mobile subscriber is not adjusted for currency impacts. ARPU per RGU refers to average monthly revenue per average RGU, which is calculated by dividing the average monthly subscription revenue from residential and SOHO services for the indicated period, by the average number of the applicable RGUs for the period. Unless otherwise noted, ARPU in this release is considered to be ARPU per average fixed customer relationship or mobile subscriber, as applicable. Fixed-line customer relationships, mobile subscribers and RGUs of entities acquired during the period are normalized. In addition, for purposes of calculating the percentage change in ARPU on a rebased basis, which is a non-GAAP measure, we adjust the prior-year subscription revenue, fixed-line customer relationships, mobile subscribers and RGUS, as applicable, to reflect acquisitions, dispositions and FX on a comparable basis with the current year, consistent with how we calculate our rebased growth for revenue and Adjusted EBITDA, as further described in the body of this release.\nARPU per Mobile Subscriber: Our ARPU per mobile subscriber calculation that excludes interconnect revenue refers to the average monthly mobile subscription revenue per average mobile subscriber and is calculated by dividing the average monthly mobile subscription revenue (excluding handset sales and late fees) for the indicated period, by the average of the opening and closing balances of mobile subscribers in service for the period. Our ARPU per mobile subscriber calculation that includes interconnect revenue increases the numerator in the above-described calculation by the amount of mobile interconnect revenue during the period.\nAverage Tenor of Debt: For purposes of calculating our average tenor, total third-party debt excludes vendor financing, certain debt obligations that we assumed in connection with various acquisitions, and liabilities related to Telenet's acquisition of mobile spectrum licenses.\nBlended, Fully-swapped Debt Borrowing Cost: The weighted average interest rate on our aggregate variable- and fixed-rate indebtedness (excluding finance leases and including vendor financing obligations), including the effects of derivative instruments, original issue premiums or discounts and commitment fees, but excluding the impact of financing costs. The weighted average interest rate calculation includes principal amounts outstanding associated with all of our secured and unsecured borrowings.\nB2B: Business-to-Business.\nCosts to Capture (CTC): Costs to capture generally include incremental, third-party operating and capital related costs that are directly associated with integration activities, restructuring activities and certain other costs associated with aligning an acquiree to our business processes to derive synergies. These costs are necessary to combine the operations of a business being acquired (or joint venture being formed) with ours or are incidental to the acquisition. As a result, costs to capture may include certain (i) operating costs that are included in Adjusted EBITDA, (ii) capital related costs that are included in property and equipment additions and Adjusted EBITDA less P&E Additions and (iii) certain integration related restructuring expenses that are not included within Adjusted EBITDA or Adjusted EBITDA less P&E Additions. Given the achievement of synergies occurs over time, certain of our costs to capture are recurring by nature, and generally incurred within a few years of completing the transaction.\nCustomer Churn: The rate at which customers relinquish their subscriptions. The annual rolling average basis is calculated by dividing the number of disconnects during the preceding 12 months by the average number of customer relationships. For the purpose of computing churn, a disconnect is deemed to have occurred if the customer no longer receives any level of service from us and is required to return our equipment. A partial product downgrade, typically used to encourage customers to pay an outstanding bill and avoid complete service disconnection, is not considered to be disconnected for purposes of our churn calculations. Customers who move within our footprint and upgrades and downgrades between services are also excluded from the disconnect figures used in the churn calculation.", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.776+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "a00b16ec-16ed-4593-be0a-b886a20bb8bf", "parentComponentId": null }, { "bbox": { "h": 0.04, "w": 0.24, "x": 0.025, "y": 0.049 }, "kind": "title", "text": "GLOSSARY", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.776+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "32d19116-dfa8-4015-9b2c-fc0522516472", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "List presentation", "slug": "list-presentation", "status": "active", "bestFor": null, "canonId": "019dd9e1-4ef7-777d-ba68-9074c2b3bcf1", "version": 1, "bodyDocId": null, "description": "Bulleted, numbered, or checklist enumerations.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "e541383a-6560-477f-82cd-e3ea24469feb", "evidence": "This slide presents a list of definitions for various financial terms.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 03:47:30.708382+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 20, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 21, "type": "appendix", "function": "appendix", "rawType": "appendix", "block": null, "metadata": { "slideType": "appendix", "slideTypeCanon": { "name": "Appendix", "slug": "appendix", "status": "active", "canonId": "019de52d-0762-71f8-b564-89ab863301cc", "version": 1, "description": null }, "function": "appendix", "functionCanon": { "name": "Appendix", "slug": "appendix", "status": "active", "canonId": "019de52d-138d-750b-83c3-49b4bc7a7a38", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 89, "componentCount": 12, "textChars": 4835, "nDataPoints": 0, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:43.405+00", "seconds": 9.597, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/21", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-21", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.05, "w": 0.93, "x": 0.03, "y": 0.41 }, "kind": "paragraph", "text": "Homes Passed: Homes, residential multiple dwelling units or commercial units that can be connected to our networks without materially extending the distribution plant. Certain of our Homes Passed counts are based on census data that can change based on either revisions to the data or from new census results.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:43.405+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "061dad95-4b6f-4bbe-a249-a0abe69e1cde", "parentComponentId": null }, { "bbox": { "h": 0.05, "w": 0.93, "x": 0.03, "y": 0.35 }, "kind": "paragraph", "text": "Full Company: The term \"Full Company\" includes certain amounts that were classified as discontinued operations prior to disposal. We also present Full Company Adjusted Free Cash Flow and Full Company Distributable Cash Flow, consistent with the basis for our full year 2023 Distributable Cash Flow guidance.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:43.405+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "17815041-04db-4f9b-b546-afcba60a5d98", "parentComponentId": null }, { "bbox": { "h": 0.1, "w": 0.93, "x": 0.03, "y": 0.58 }, "kind": "paragraph", "text": "Mobile Subscriber Count: For residential and business subscribers, the number of active SIM cards in service rather than services provided. For example, if a mobile subscriber has both a data and voice plan on a smartphone this would equate to one mobile subscriber. Alternatively, a subscriber who has a voice and data plan for a mobile handset and a data plan for a laptop would be counted as two mobile subscribers. Customers who do not pay a recurring monthly fee are excluded from our mobile telephony subscriber counts after periods of inactivity ranging from 30 to 90 days, based on industry standards within the respective country. In a number of countries, our mobile subscribers receive mobile services pursuant to prepaid contracts.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:43.405+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "21d417e5-8742-44ec-a02c-a976ba0e4263", "parentComponentId": null }, { "bbox": { "h": 0.02, "w": 0.93, "x": 0.03, "y": 0.69 }, "kind": "paragraph", "text": "MVNO: Mobile Virtual Network Operator.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:43.405+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "24e2b1b5-4899-4f5c-a1b4-2123698fc562", "parentComponentId": null }, { "bbox": { "h": 0.08, "w": 0.93, "x": 0.03, "y": 0.2 }, "kind": "paragraph", "text": "Fixed-Line Customer Relationships: The number of customers who receive at least one of our internet, video or telephony services that we count as RGUs, without regard to which or to how many services they subscribe. Fixed-Line Customer Relationships generally are counted on a unique premises basis. Accordingly, if an individual receives our services in two premises (e.g., a primary home and a vacation home), that individual generally will count as two Fixed-Line Customer Relationships. We exclude mobile-only customers from Fixed-Line Customer Relationships.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:43.405+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "43c34169-2312-4b0e-9419-e0d7dad8a487", "parentComponentId": null }, { "bbox": { "h": 0.02, "w": 0.93, "x": 0.03, "y": 0.47 }, "kind": "paragraph", "text": "Internet Subscriber: A home, residential multiple dwelling unit or commercial unit that receives internet services over our networks, or that we service through a partner network.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:43.405+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "63beb432-8830-458c-a14c-9429f330057e", "parentComponentId": null }, { "bbox": { "h": 0.08, "w": 0.93, "x": 0.03, "y": 0.12 }, "kind": "paragraph", "text": "Debt and Net Debt Ratios: Our debt and net debt ratios, which are non-GAAP metrics, are defined as total debt and net debt, respectively, divided by reported net loss for the last twelve months (reported LTM net loss) and Adjusted EBITDA for the last twelve months (LTM Adjusted EBITDA). Net debt is defined as total debt less cash and cash equivalents and investments held under SMAs. For purposes of these calculations, debt is measured using swapped foreign currency rates, consistent with the covenant calculation requirements of our subsidiary debt agreements.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:43.405+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "77a9ec2f-0d89-4268-9131-94c19638d931", "parentComponentId": null }, { "bbox": { "h": 0.16, "w": 0.93, "x": 0.03, "y": 0.73 }, "kind": "paragraph", "text": "RGU: A Revenue Generating Unit is separately an Internet Subscriber, Video Subscriber or Telephony Subscriber. A home, residential multiple dwelling unit, or commercial unit may contain one or more RGUS. For example, if a residential customer subscribed to our broadband internet service, video service and fixed-line telephony service, the customer would constitute three RGUS. Total RGUs is the sum of Internet, Video and Telephony Subscribers. RGUs generally are counted on a unique premises basis such that a given premise does not count as more than one RGU for any given service. On the other hand, if an individual receives one of our services in two premises (e.g., a primary home and a vacation home), that individual will count as two RGUs for that service. Each bundled internet, video or telephony service is counted as a separate RGU regardless of the nature of any bundling discount or promotion. Non-paying subscribers are counted as subscribers during their free promotional service period. Some of these subscribers may choose to disconnect after their free service period. Services offered without charge on a long-term basis (e.g., VIP subscribers or free service to employees) generally are not counted as RGUs. We do not include subscriptions to mobile services in our externally reported RGU counts. In this regard, our RGU counts exclude our separately reported postpaid and prepaid mobile subscribers.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:43.405+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "a4157cfa-b239-4eb9-8291-53c719572df8", "parentComponentId": null }, { "bbox": { "h": 0.05, "w": 0.93, "x": 0.03, "y": 0.29 }, "kind": "paragraph", "text": "Fixed-Mobile Convergence (FMC): Fixed-mobile convergence penetration represents the number of customers who subscribe to both a fixed broadband internet service and postpaid mobile telephony service, divided by the total number of customers who subscribe to our fixed broadband internet service.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:43.405+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "df5e9815-3a7b-4c66-8ed7-21bf4a06cb0e", "parentComponentId": null }, { "bbox": { "h": 0.06, "w": 0.93, "x": 0.03, "y": 0.5 }, "kind": "paragraph", "text": "Lightning Premises: Includes homes, residential multiple dwelling units and commercial premises that potentially could subscribe to our residential or SOHO services, which have been connected to the VMO2 JV's networks in the U.K. and Ireland as a part of the Project Lightning network extension program. Project Lightning infill build relates to construction in areas adjacent to our existing network.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:43.405+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "e85ea73f-8b94-4e77-a84f-31cd9562bbbd", "parentComponentId": null }, { "bbox": { "h": 0.02, "w": 0.02, "x": 0.93, "y": 0.95 }, "kind": "source-note", "text": "21", "attrs": {}, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:43.405+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "34b81e19-7697-4724-b3ca-17bd0548dd7c", "parentComponentId": null }, { "bbox": { "h": 0.05, "w": 0.26, "x": 0.03, "y": 0.04 }, "kind": "title", "text": "GLOSSARY", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:43.405+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "8d9dac98-06a6-4f19-88aa-31b8eb03d150", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 22, "type": "appendix", "function": "appendix", "rawType": "appendix", "block": null, "metadata": { "slideType": "appendix", "slideTypeCanon": { "name": "Appendix", "slug": "appendix", "status": "active", "canonId": "019de52d-0762-71f8-b564-89ab863301cc", "version": 1, "description": null }, "function": "appendix", "functionCanon": { "name": "Appendix", "slug": "appendix", "status": "active", "canonId": "019de52d-138d-750b-83c3-49b4bc7a7a38", "version": 1, "description": null }, "density": "balanced", "densityScore": 33, "componentCount": 2, "textChars": 588, "nDataPoints": 0, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:37.582+00", "seconds": 3.297, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/22", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-22", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.201, "w": 0.93, "x": 0.035, "y": 0.126 }, "kind": "list", "text": "SIM: Subscriber Identification Module.\nSOHO: Small or Home Office Subscribers.\nTelephony Subscriber: A home, residential multiple dwelling unit or commercial unit that receives voice services over our networks, or that we service through a partner network. Telephony Subscribers exclude mobile telephony subscribers.\nU.S. GAAP: Accounting principles generally accepted in the United States.\nVideo Subscriber: A home, residential multiple dwelling unit or commercial unit that receives our video service over our broadband network or through a partner network.\nYoY: Year-over-year.", "attrs": null, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:37.582+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "d92f089d-c6c8-4756-9787-7dad4a104c98", "parentComponentId": null }, { "bbox": { "h": 0.04, "w": 0.202, "x": 0.026, "y": 0.04 }, "kind": "title", "text": "GLOSSARY", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:37.582+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "56fb3a9f-5fbc-4e46-a697-b85f405ad4eb", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 23, "type": "appendix", "function": "analyze_data", "rawType": "other", "block": null, "metadata": { "slideType": "other", "slideTypeCanon": { "name": "Other (fallback)", "slug": "other", "status": "active", "canonId": "019de52d-0af5-71ed-83de-d51ae245fc43", "version": 1, "description": null }, "function": "analyze_data", "functionCanon": { "name": "Analyze data", "slug": "analyze_data", "status": "active", "canonId": "019de52d-1590-7413-8c82-cc218cff40b4", "version": 1, "description": null }, "density": "dense", "densityScore": 55, "componentCount": 3, "textChars": 1651, "nDataPoints": 72, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:41.253+00", "seconds": 6.249, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/23", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-23", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.07, "w": 0.88, "x": 0.08, "y": 0.18 }, "kind": "paragraph", "text": "Rebase growth percentages, which are non-GAAP measures, are presented as a basis for assessing growth rates on a comparable basis. For further details on adjustments made to arrive at our rebase growth rates for the periods below, refer to our previously issued earnings releases which can be found on our website at www.libertyglobal.com, as well as the Rebase Information section included earlier in this presentation.", "attrs": null, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.253+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "6ecdd328-89b1-434e-9374-0c426cd40fcb", "parentComponentId": null }, { "bbox": { "h": 0.02, "w": 0.02, "x": 0.94, "y": 0.93 }, "kind": "source-note", "text": "23", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.253+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "06575336-bd4b-4401-8f58-09bbe40d8e36", "parentComponentId": null }, { "bbox": { "h": 0.61, "w": 0.79, "x": 0.15, "y": 0.29 }, "kind": "table", "text": "Revenue Three months ended June 30, 2022 BE CH VZ VMO2 Acquisitions & Dispositions...... $ 54.9 $ 1.9 $ - $ 173.4 Foreign Currency......... 15.7 56.2 24.5 (16.5) Total decrease. $ 70.6 $ 58.1 $ 24.5 $ 156.9 Adjusted EBITDA Three months ended June 30, 2022 BE CH VZ VMO2 Acquisitions & Dispositions...... $ (6.2) $ 0.4 $ - $ 7.8 Foreign Currency. 7.5 20.3 11.9 42.3 Total decrease.. $ 1.3 $ 20.7 $ 11.9 $ 50.1 Revenue Three months ended March 31, 2022 BE CH VZ VMO2 Acquisitions & Dispositions...... $ 41.2 $ 1.6 $ - $ 88.1 Foreign Currency.. (32.1) (1.4) (49.4) (320.9) Total decrease.... $ 9.1 $ 0.2 $ (49.4) $ (232.8) Adjusted EBITDA Three months ended March 31, 2022 BE CH VZ VMO2 Acquisitions & Dispositions...... $ (7.5) $ (0.5) $ - $ (236.8) Foreign Currency. (15.1) (0.5) (24.0) (115.3) Total decrease... $ (22.6) $ (1.0) $ (24.0) $ (352.1) Revenue Year ended December 31, 2021 BE CH VZ Acquisitions & Dispositions...... $ 34.8 $ 0.9 $ - Foreign Currency.. (335.1) (141.1) (524.6) Total decrease. $ (300.3) $ (140.2) $ (524.6) Adjusted EBITDA Year ended December 31, 2021 BE CH VZ Acquisitions & Dispositions...... $ (21.1) $ (17.6) $ - Foreign Currency. (163.7) (50.4) (246.7) Total decrease. $ (184.8) $ (68.0) $ (246.7)", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.253+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c156c11b-47d2-46da-a984-0b2a182ce84c", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 24, "type": "appendix", "function": "analyze_data", "rawType": "other", "block": null, "metadata": { "slideType": "other", "slideTypeCanon": { "name": "Other (fallback)", "slug": "other", "status": "active", "canonId": "019de52d-0af5-71ed-83de-d51ae245fc43", "version": 1, "description": null }, "function": "analyze_data", "functionCanon": { "name": "Analyze data", "slug": "analyze_data", "status": "active", "canonId": "019de52d-1590-7413-8c82-cc218cff40b4", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 75, "componentCount": 8, "textChars": 330, "nDataPoints": 108, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:41.423+00", "seconds": 6.044, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/24", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-24", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.017, "w": 0.023, "x": 0.909, "y": 0.94 }, "kind": "source-note", "text": "24", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.423+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "47c3612f-16bf-4374-afa7-8b4170274775", "parentComponentId": null }, { "bbox": { "h": 0.205, "w": 0.34, "x": 0.15, "y": 0.24 }, "kind": "table", "text": "Revenue Three months ended December 31, 2021", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.423+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "30fec40e-64c3-418c-9dbb-40c07d234826", "parentComponentId": null }, { "bbox": { "h": 0.205, "w": 0.34, "x": 0.605, "y": 0.24 }, "kind": "table", "text": "Adjusted EBITDA Three months ended December 31, 2021", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.423+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "6dc6341e-66bb-4df9-80be-d22aa0cbcc19", "parentComponentId": null }, { "bbox": { "h": 0.205, "w": 0.34, "x": 0.15, "y": 0.47 }, "kind": "table", "text": "Revenue Three months ended September 30, 2021", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.423+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "b43bd744-f9f5-4fc9-b2c1-e61a0cb0bbd8", "parentComponentId": null }, { "bbox": { "h": 0.205, "w": 0.34, "x": 0.605, "y": 0.7 }, "kind": "table", "text": "Adjusted EBITDA Three months ended June 30, 2021", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.423+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "cebd76eb-f1c5-48b8-91a5-3d1563f63a83", "parentComponentId": null }, { "bbox": { "h": 0.205, "w": 0.34, "x": 0.605, "y": 0.47 }, "kind": "table", "text": "Adjusted EBITDA Three months ended September 30, 2021", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.423+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "f121ac95-6d74-41ec-b1bf-19a09623b077", "parentComponentId": null }, { "bbox": { "h": 0.205, "w": 0.34, "x": 0.15, "y": 0.7 }, "kind": "table", "text": "Revenue Three months ended June 30, 2021", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.423+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "fd2cba03-8087-4a26-8a77-7eb2cd21e0b2", "parentComponentId": null }, { "bbox": { "h": 0.129, "w": 0.46, "x": 0.049, "y": 0.047 }, "kind": "title", "text": "RECONCILIATIONS REBASE ADJUSTMENTS (CONTINUED)", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.423+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "2435e718-36a4-4998-a31e-1d7795b7fd38", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 25, "type": "setup", "function": "decompose_segments", "rawType": "revenue_buildup", "block": null, "metadata": { "slideType": "revenue_buildup", "slideTypeCanon": { "name": "Revenue buildup", "slug": "revenue_buildup", "status": "active", "canonId": "019de52d-0acd-70b8-a81d-62d89840409b", "version": 1, "description": null }, "function": "decompose_segments", "functionCanon": { "name": "Decompose segments", "slug": "decompose_segments", "status": "active", "canonId": "019de52d-14f1-74f8-be75-beb0be1135ec", "version": 1, "description": null }, "density": "dense", "densityScore": 61, "componentCount": 4, "textChars": 920, "nDataPoints": 16, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:40.727+00", "seconds": 5.065, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/25", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-25", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.04, "w": 0.8, "x": 0.08, "y": 0.21 }, "kind": "subtitle", "text": "The following table provides a reconciliation of our net earnings to Adjusted EBITDA and Adjusted EBITDA less P&E Additions for the six months ended June 30, 2023 (in millions):", "attrs": null, "canon": { "kind": { "name": "Subtitle", "slug": "subtitle", "status": "active", "canonId": "82d821ee-2793-42e7-8f16-c6131385a3ce", "version": 1, "description": "Header-zone supporting text near the title (= ex body.description with bbox)." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:40.727+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "380aeb27-69e8-441a-ab47-db0fe7857b7b", "parentComponentId": null }, { "bbox": { "h": 0.56, "w": 0.7, "x": 0.14, "y": 0.33 }, "kind": "table", "text": "Net loss from continuing operations: (1,224.8); Income tax expense: 171.7; Other income, net: (119.7); Share of results of affiliates, net: 100.3; Realized and unrealized losses due to changes in fair values of certain investments and debt, net: 416.3; Foreign currency transaction losses, net: 246.5; Realized and unrealized gains on derivative instruments, net: (16.7); Interest expense: 414.6; Operating loss: (11.8); Impairment, restructuring and other operating items, net: 20.3; Depreciation and amortization: 1,097.8; Share-based compensation expense: 119.6; Adjusted EBITDA: 1,225.9; Property and equipment additions: (742.6); Adjusted EBITDA less P&E Additions: 483.3", "attrs": { "header_rows": 2, "first_row_as_header": false }, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:40.727+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "9201addc-c2eb-40a9-8b8a-db9d519a9ee3", "parentComponentId": null }, { "bbox": { "h": 0.03, "w": 0.71, "x": 0.07, "y": 0.14 }, "kind": "title", "text": "ADJUSTED EBITDA & ADJUSTED EBITDA LESS P&E ADDITIONS", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Action title", "slug": "action-title", "status": "active", "canonId": "019de52c-fb31-734c-a0f5-a3935b73135d", "version": 1, "description": null }, "framework": null }, "subkind": "action-title", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:40.727+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "e2b85a7d-c915-4737-8004-f8565c380072", "parentComponentId": null }, { "bbox": { "h": 0.05, "w": 0.34, "x": 0.04, "y": 0.04 }, "kind": "title", "text": "RECONCILIATIONS", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:40.727+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "339531a2-1922-4c26-920b-384c2b5b41b6", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Waterfall chart", "slug": "waterfall-chart", "status": "active", "bestFor": null, "canonId": "e2799da3-725f-44a9-a093-570f1f388e64", "version": 1, "bodyDocId": null, "description": null, "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "6a8c2f43-3c68-4f6b-a706-439bd70730ab", "evidence": "The slide contains a table/data component with a waterfall chart-like structure, showing a series of values added up to a total.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:55.437803+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 25, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 26, "type": "setup", "function": "decompose_segments", "rawType": "revenue_buildup", "block": null, "metadata": { "slideType": "revenue_buildup", "slideTypeCanon": { "name": "Revenue buildup", "slug": "revenue_buildup", "status": "active", "canonId": "019de52d-0acd-70b8-a81d-62d89840409b", "version": 1, "description": null }, "function": "decompose_segments", "functionCanon": { "name": "Decompose segments", "slug": "decompose_segments", "status": "active", "canonId": "019de52d-14f1-74f8-be75-beb0be1135ec", "version": 1, "description": null }, "density": "dense", "densityScore": 64, "componentCount": 4, "textChars": 1246, "nDataPoints": 54, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:42.63+00", "seconds": 6.912, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/26", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-26", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.036, "w": 0.807, "x": 0.088, "y": 0.223 }, "kind": "paragraph", "text": "The following table provides a reconciliation of our net earnings to Adjusted EBITDA and Adjusted EBITDA less P&E Additions for the year ended December 31, 2022 (in millions):", "attrs": null, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:42.63+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "ffe3aae8-8e0c-4641-a5c7-4a968a577312", "parentComponentId": null }, { "bbox": { "h": 0.579, "w": 0.839, "x": 0.07, "y": 0.309 }, "kind": "table", "text": "Year ended December 31, 2022 Continuing Operations Poland Full Company Net earnings $ 1,105.3 $ 34.6 $ 1,139.9 Income tax expense 318.9 9.3 328.2 Other income, net (134.4) (0.1) (134.5) Gain on Telenet Tower Sale (700.5) - (700.5) Share of results of affiliates, net 1,267.8 - 1,267.8 Gains on debt extinguishment, net (2.8) - (2.8) Realized and unrealized losses due to changes in fair values of certain investments and debt, net 302.1 - 302.1 Foreign currency transaction losses (gains), net (1,407.2) 0.7 (1,406.5) Realized and unrealized losses (gains) on derivative instruments, net (1,191.7) 0.1 (1,191.6) Interest expense 589.3 0.4 589.7 Operating income 146.8 45.0 191.8 Impairment, restructuring and other operating items, net 85.1 - 85.1 Depreciation and amortization 2,171.4 1.0 2,172.4 Share-based compensation expense 192.1 0.2 192.3 Adjusted EBITDA $ 2,595.4 $ 46.2 $ 2,641.6 P&E additions (1,588.9) (20.3) (1,609.2) Adjusted EBITDA less P&E additions $ 1,006.5 $ 25.9 $ 1,032.4", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:42.63+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "5bf491fc-3e04-4f11-92ff-d2484edd53ef", "parentComponentId": null }, { "bbox": { "h": 0.036, "w": 0.349, "x": 0.047, "y": 0.056 }, "kind": "title", "text": "RECONCILIATIONS", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:42.63+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "57deb348-5b52-4e93-b754-2302b838c119", "parentComponentId": null }, { "bbox": { "h": 0.025, "w": 0.859, "x": 0.068, "y": 0.146 }, "kind": "title", "text": "ADJUSTED EBITDA & ADJUSTED EBITDA LESS P&E ADDITIONS (CONTINUED)", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Subtitle", "slug": "subtitle", "status": "active", "canonId": "019de52c-fb09-739d-900c-815b0d9ac526", "version": 1, "description": null }, "framework": null }, "subkind": "subtitle", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:42.63+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "ac04b589-d5df-4e21-99cf-a8b3aec83f8f", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Waterfall chart", "slug": "waterfall-chart", "status": "active", "bestFor": null, "canonId": "e2799da3-725f-44a9-a093-570f1f388e64", "version": 1, "bodyDocId": null, "description": null, "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "f9bffda1-4e2c-4680-9de8-e681d2df4248", "evidence": "The slide contains a table/data component with a waterfall chart-like structure, showing a series of values added up to a total.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:55.510814+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 26, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 27, "type": "appendix", "function": "other", "rawType": "other", "block": null, "metadata": { "slideType": "other", "slideTypeCanon": { "name": "Other (fallback)", "slug": "other", "status": "active", "canonId": "019de52d-0af5-71ed-83de-d51ae245fc43", "version": 1, "description": null }, "function": "other", "functionCanon": { "name": "Other (fallback)", "slug": "other", "status": "active", "canonId": "019de52d-15e1-75bc-99dc-07732380e2ce", "version": 1, "description": null }, "density": "dense", "densityScore": 68, "componentCount": 5, "textChars": 630, "nDataPoints": 24, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:41.252+00", "seconds": 5.198, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/27", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-27", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.04, "w": 0.81, "x": 0.08, "y": 0.224 }, "kind": "paragraph", "text": "The following table provides a reconciliation of Adjusted EBITDA attributable to our continuing operations to Adjusted EBITDAaL for the six months ended June 30, 2023 (in millions):", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.252+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "f3c7c71c-cf7b-4952-901f-3b7f299336a0", "parentComponentId": null }, { "bbox": { "h": 0.02, "w": 0.027, "x": 0.936, "y": 0.936 }, "kind": "source-note", "text": "27", "attrs": {}, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.252+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "6affaefd-af39-4dc2-a159-92d82ccddc62", "parentComponentId": null }, { "bbox": { "h": 0.219, "w": 0.902, "x": 0.048, "y": 0.429 }, "kind": "table", "text": "Six months ended June 30, 2023\nBE CH Ireland Central Total Liberty Global VodafoneZiggo JV\nAdjusted EBITDA.. $ 648.9 $ 550.1 $ 88.8 $ (61.9) $ 1,225.9 $ 956.4\nDepreciation and amortization on assets under finance leases. (24.2) (1.8) (3.3) (29.3) (4.1)\nInterest expense on finance lease liabilities. 1.0 (1.1) (0.8) (0.9) (0.4)\nAdjusted EBITDAaL.. $ 625.7 $ 547.2 $ 88.8 $ (66.0) $ 1,195.7 $ 951.9", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.252+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "2bc6b0e7-3b43-4398-8b14-b52a32d768b6", "parentComponentId": null }, { "bbox": { "h": 0.05, "w": 0.359, "x": 0.048, "y": 0.048 }, "kind": "title", "text": "RECONCILIATIONS", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.252+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "e86d5487-7b88-4115-8300-3fffc59e0276", "parentComponentId": null }, { "bbox": { "h": 0.03, "w": 0.51, "x": 0.048, "y": 0.15 }, "kind": "title", "text": "ADJUSTED EBITDA & ADJUSTED EBITDAAL", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Subtitle", "slug": "subtitle", "status": "active", "canonId": "019de52c-fb09-739d-900c-815b0d9ac526", "version": 1, "description": null }, "framework": null }, "subkind": "subtitle", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:41.252+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "8e221dc2-c4d0-462e-9c07-42f0ffd56773", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Table data", "slug": "table-data", "status": "active", "bestFor": null, "canonId": "019dd9e1-4fab-7168-a82f-b847350a006d", "version": 1, "bodyDocId": null, "description": "Tabular layouts of structured data.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "139f282e-a4f1-471b-8032-c4f95161c7cb", "evidence": "The slide contains a table/data component with various financial metrics.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.8, "extraction": { "at": "2026-07-17 01:47:55.585028+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 27, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 28, "type": "appendix", "function": "appendix", "rawType": "appendix_methodology", "block": null, "metadata": { "slideType": "appendix_methodology", "slideTypeCanon": { "name": "Appendix methodology", "slug": "appendix_methodology", "status": "active", "canonId": "019de52d-07d9-726c-8599-167f2d2ffaa7", "version": 1, "description": null }, "function": "appendix", "functionCanon": { "name": "Appendix", "slug": "appendix", "status": "active", "canonId": "019de52d-138d-750b-83c3-49b4bc7a7a38", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 86, "componentCount": 7, "textChars": 3339, "nDataPoints": 4, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:44.397+00", "seconds": 8.19, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/28", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-28", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.013, "w": 0.019, "x": 0.949, "y": 0.94 }, "kind": "legend", "text": "28", "attrs": {}, "canon": { "kind": { "name": "Legend", "slug": "legend", "status": "active", "canonId": "31361933-3d22-4c70-bbad-0801e9fffc0c", "version": 1, "description": "Color/symbol decoder placed adjacent to a chart or diagram." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:44.397+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "3cccc222-8525-4ab1-818b-cffffe06d252", "parentComponentId": null }, { "bbox": { "h": 0.012, "w": 0.402, "x": 0.102, "y": 0.24 }, "kind": "list", "text": "Adjusted Free Cash Flow (Adjusted FCF) & Distributable Cash Flow:", "attrs": {}, "canon": { "kind": { "name": "List", "slug": "list", "status": "active", "canonId": "019de52c-f94b-779b-a53b-fd4904a5f4d2", "version": 1, "description": "Bullet or numbered list." }, "tool": null, "subkind": { "name": "Bullet list", "slug": "bullet", "status": "active", "canonId": "019de52c-fc98-7169-a083-5cab805076ca", "version": 1, "description": null }, "framework": null }, "subkind": "bullet", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:44.397+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "0f545b8e-33b5-4e85-880e-faa49784a238", "parentComponentId": null }, { "bbox": { "h": 0.25, "w": 0.688, "x": 0.133, "y": 0.654 }, "kind": "paragraph", "text": "We believe our presentation of Adjusted FCF and Distributable Cash Flow, each of which is a non-GAAP measure, provides useful information to our investors because these measures can be used to gauge our ability to (i) service debt and (ii) fund new investment opportunities after consideration of all actual cash payments related to our working capital activities and expenses that are capital in nature, whether paid inside normal vendor payment terms or paid later outside normal vendor payment terms (in which case we typically pay in less than 365 days). Adjusted FCF and Distributable Cash Flow should not be understood to represent our ability to fund discretionary amounts, as we have various mandatory and contractual obligations, including debt repayments, that are not deducted to arrive at these amounts. Investors should view Adjusted FCF and Distributable Cash Flow as supplements to, and not substitutes for, U.S. GAAP measures of liquidity included in our condensed consolidated statements of cash flows. Further, our Adjusted FCF and Distributable Cash Flow may differ from how other companies define and apply their definition of Adjusted FCF or other similar measures. Consistent with the basis for our full year 2023 Distributable Cash Flow guidance, the following table provides a reconciliation of our Full Company net cash provided by operating activities to Full Company Adjusted FCF and Full Company Distributable Cash Flow for the indicated periods.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:44.397+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "09e31d4e-6996-411a-ab27-00bf418b9ddc", "parentComponentId": null }, { "bbox": { "h": 0.25, "w": 0.688, "x": 0.133, "y": 0.28 }, "kind": "paragraph", "text": "Adjusted FCF: We define Adjusted FCF as net cash provided by the operating activities of our continuing operations, plus operating-related vendor financed expenses (which represents an increase in the period to our actual cash available as a result of extending vendor payment terms beyond normal payment terms, which are typically 90 days or less, through non-cash financing activities), less (i) cash payments in the period for capital expenditures, (ii) principal payments on operating- and capital-related amounts financed by vendors and intermediaries (which represents a decrease in the period to our actual cash available as a result of paying amounts to vendors and intermediaries where we previously had extended vendor payments beyond the normal payment terms), and (iii) principal payments on finance leases (which represents a decrease in the period to our actual cash available), each as reported in our condensed consolidated statements of cash flows with each item excluding any cash provided or used by our discontinued operations. Net cash provided by operating activities includes cash paid for third-party costs directly associated with successful and unsuccessful acquisition and dispositions of $4.5 million and $8.8 million during the three months ended June 30, 2023 and 2022, respectively, and $16.1 million and $22.2 million during the six months ended June 30, 2023 and 2022, respectively.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:44.397+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "640b9fb1-065e-45e1-a14b-7864253e3348", "parentComponentId": null }, { "bbox": { "h": 0.05, "w": 0.688, "x": 0.133, "y": 0.564 }, "kind": "paragraph", "text": "Distributable Cash Flow: We define Distributable Cash Flow as Adjusted FCF plus any dividends received from our equity affiliates that are funded by activities outside of their normal course of operations, including, for example, those funded by recapitalizations (referred to as \"Other Affiliate Dividends\").", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:44.397+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "a2b71e72-8300-49df-88fa-5a89e577cce0", "parentComponentId": null }, { "bbox": { "h": 0.03, "w": 0.304, "x": 0.045, "y": 0.048 }, "kind": "title", "text": "RECONCILIATIONS", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:44.397+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "36faa7e9-7fea-4eb2-8684-3a2cba29b8f6", "parentComponentId": null }, { "bbox": { "h": 0.02, "w": 0.809, "x": 0.073, "y": 0.098 }, "kind": "title", "text": "LIBERTY GLOBAL FULL COMPANY ADJUSTED FCF & DISTRIBUTABLE CF", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:44.397+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c4f477ae-259d-4d97-9a1b-ba3044826cb1", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "2x2 matrix", "slug": "matrix-2x2", "status": "active", "bestFor": null, "canonId": "019dd9e1-50ab-72d1-8afb-3ab0a38e32a8", "version": 1, "bodyDocId": null, "description": "BCG matrix, importance/urgency, any axes-and-quadrants frame.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "7267defc-fc05-4978-9162-86190b540532", "evidence": "Although not a traditional 2x2 matrix, the slide's structure and content could be interpreted as instantiating a matrix tool.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.5, "extraction": { "at": "2026-07-17 01:47:55.657477+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 28, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 29, "type": "setup", "function": "decompose_segments", "rawType": "revenue_buildup", "block": null, "metadata": { "slideType": "revenue_buildup", "slideTypeCanon": { "name": "Revenue buildup", "slug": "revenue_buildup", "status": "active", "canonId": "019de52d-0acd-70b8-a81d-62d89840409b", "version": 1, "description": null }, "function": "decompose_segments", "functionCanon": { "name": "Decompose segments", "slug": "decompose_segments", "status": "active", "canonId": "019de52d-14f1-74f8-be75-beb0be1135ec", "version": 1, "description": null }, "density": "dense", "densityScore": 53, "componentCount": 3, "textChars": 1540, "nDataPoints": 16, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:42.354+00", "seconds": 5.489, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/29", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-29", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.17, "w": 0.79, "x": 0.136, "y": 0.706 }, "kind": "source-note", "text": "(i) For purposes of our condensed consolidated statements of cash flows, operating-related vendor financing additions represent\noperating-related expenses financed by an intermediary that are treated as constructive operating cash outflows and constructive\nfinancing cash inflows when the intermediary settles the liability with the vendor. When we pay the financing intermediary, we record\nfinancing cash outflows in our condensed consolidated statements of cash flows. For purposes of our Adjusted FCF definition, we (i) add\nin the constructive financing cash inflow when the intermediary settles the liability with the vendor as our actual net cash available at that\ntime is not affected and (ii) subsequently deduct the related financing cash outflow when we actually pay the financing intermediary,\nreflecting the actual reduction to our cash available to service debt or fund new investment opportunities.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:42.354+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "4b0626bf-201c-4873-9860-4609b407fcd5", "parentComponentId": null }, { "bbox": { "h": 0.349, "w": 0.69, "x": 0.136, "y": 0.336 }, "kind": "table", "text": "Six months ended June 30,\n2023\n2022\nNet cash provided by operating activities.\n999.6\n1,414.1\nOperating-related vendor financing additions (i)...\n276.7\n237.8\nCash capital expenditures, net..\n(688.4)\n(650.0)\nPrincipal payments on operating-related vendor financing.\n(268.9)\n(322.4)\nPrincipal payments on capital-related vendor financing.\n(162.2)\n(84.0)\nPrincipal payments on finance leases....\n(6.5)\n(31.3)\nFull Company as Reported Adjusted FCF.\n150.3\n564.2\nOther affiliate dividends.\n403.5\n-\nFull Company Distributable Cash Flow...\n553.8\n564.2", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:42.354+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "b94dd4b2-9836-481d-b174-878b60012e2e", "parentComponentId": null }, { "bbox": { "h": 0.159, "w": 0.879, "x": 0.047, "y": 0.06 }, "kind": "title", "text": "RECONCILIATIONS\nLIBERTY GLOBAL FULL COMPANY ADJUSTED FCF & DISTRIBUTABLE CF\n(CONTINUED)", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:42.354+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c212fc1f-5084-4f22-b640-a5389f0e364e", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Waterfall chart", "slug": "waterfall-chart", "status": "active", "bestFor": null, "canonId": "e2799da3-725f-44a9-a093-570f1f388e64", "version": 1, "bodyDocId": null, "description": null, "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "942b0e6e-64aa-437a-825a-5c78c9ee92f9", "evidence": "The slide contains a table/data component with a waterfall chart-like structure, showing a series of values added up to a total.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:55.729934+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 29, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 30, "type": "appendix", "function": "appendix", "rawType": "appendix_data", "block": null, "metadata": { "slideType": "appendix_data", "slideTypeCanon": { "name": "Appendix data", "slug": "appendix_data", "status": "active", "canonId": "019de52d-078a-745b-9ee4-c15f2f539acd", "version": 1, "description": null }, "function": "appendix", "functionCanon": { "name": "Appendix", "slug": "appendix", "status": "active", "canonId": "019de52d-138d-750b-83c3-49b4bc7a7a38", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 90, "componentCount": 7, "textChars": 4658, "nDataPoints": 48, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:45.624+00", "seconds": 8.489, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/30", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-30", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.176, "w": 0.93, "x": 0.036, "y": 0.096 }, "kind": "paragraph", "text": "We define Adjusted FCF as net cash provided by the operating activities of our continuing operations, plus operating-related vendor financed expenses (which represents an increase in the period to our actual cash available as a result of extending vendor payment terms beyond normal payment terms, which are typically 90 days or less, through non-cash financing activities), less (i) cash payments in the period for capital expenditures, (ii) principal payments on operating- and capital-related amounts financed by vendors and intermediaries (which represents a decrease in the period to our actual cash available as a result of paying amounts to vendors and intermediaries where we previously had extended vendor payments beyond the normal payment terms), and (iii) principal payments on finance leases (which represents a decrease in the period to our actual cash available), each as reported in our consolidated statements of cash flows with each item excluding any cash provided or used by our discontinued operations. Net cash provided by operating activities includes cash paid for third-party costs directly associated with successful and unsuccessful acquisition and dispositions of $16.1 million and $22.2 million during the six months ended June 30, 2023 and 2022, respectively. We define Distributable Cash Flow as Adjusted FCF plus any dividends received from our equity affiliates that are funded by activities outside of their normal course of operations, including, for example, those funded by recapitalizations (referred to as “Other Affiliate Dividends”).", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:45.624+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "166e3356-fd27-44d2-a185-92fdec1af897", "parentComponentId": null }, { "bbox": { "h": 0.196, "w": 0.93, "x": 0.036, "y": 0.292 }, "kind": "paragraph", "text": "The following table provides a reconciliation of our net cash provided by operating activities to Adjusted Free Cash Flow for the indicated period. In addition, in order to provide information regarding our Adjusted Attributed Free Cash Flow and Attributed Distributable Cash Flow, which are used for internal management reporting and capital allocation purposes and are consistent with the way in which our chief operating decision maker evaluates our operating segments, we have provided a reconciliation of our Adjusted Free Cash Flow to our Adjusted Attributed Free Cash Flow and Attributed Distributable Cash Flow, which incorporate adjustments related to the allocation of interest and fees within the UPC Holding borrowing group. We believe our presentation of Adjusted FCF and Distributable Cash Flow, each of which is a non-GAAP measure, provides useful information to our investors because these measure can be used to gauge our ability to (a) service debt and (b) fund new investment opportunities after consideration of all actual cash payments related to our working capital activities and expenses that are capital in nature whether paid inside normal vendor payment terms or paid later outside normal vendor payment terms (in which case we typically pay in less than 365 days). Adjusted FCF and Distributable Cash Flow should not be understood to represent our ability to fund discretionary amounts, as we have various mandatory and contractual obligations, including debt repayments, that are not deducted to arrive at these amounts. Investors should view Adjusted FCF and Distributable Cash Flow as supplements to, and not substitutes for, U.S. GAAP measures of liquidity included in our consolidated statements of cash flows. Further, our Adjusted FCF and Distributable Cash Flow may differ from how other companies define and apply their definition of Adjusted FCF or other similar measures.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:45.624+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "84ffc3ff-0f84-4052-9381-86dba33eaa58", "parentComponentId": null }, { "bbox": { "h": 0.04, "w": 0.627, "x": 0.168, "y": 0.902 }, "kind": "source-note", "text": "b. Represents the third-party interest, fees and related derivative payments made by UPC Holding (a parent entity included in Central and Other) in relation to its operating entities. This interest is allocated to each of the respective operating entities based on our estimates of the composition of the underlying debt and swap portfolio and applicable interest rates within each country.", "attrs": {}, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:45.624+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "75d11ecb-7251-457e-99f1-08958f506ee2", "parentComponentId": null }, { "bbox": { "h": 0.012, "w": 0.502, "x": 0.168, "y": 0.88 }, "kind": "source-note", "text": "a. Includes our operations in Slovakia, Egg and intersegment eliminations.", "attrs": {}, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:45.624+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "dec31a06-86ea-4090-8386-f6721a59a17a", "parentComponentId": null }, { "bbox": { "h": 0.38, "w": 0.637, "x": 0.168, "y": 0.487 }, "kind": "table", "text": "Six months ended June 30, 2023\nIreland\nBelgium\nSwitzerland\nCentral and Other (a)\nTotal Liberty Global\nin millions\nAdjusted free cash flow:\nNet cash provided by operating activities..\nOperating-related vendor financing additions.\nCash capital expenditures, net..\nPrincipal payments on operating-related vendor financing.\nPrincipal payments on capital-related vendor financing.\nPrincipal payments on finance leases.\nAdjusted Free Cash Flow.\nAdjustments to attributed adjusted free cash flow:\nInterest allocation (b).\nAdjusted Attributed Free Cash Flow\nOther affiliate dividends.\nAttributed Distributable Cash Flow", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:45.624+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "473252bd-ad31-4282-9429-56469f88ae25", "parentComponentId": null }, { "bbox": { "h": 0.026, "w": 0.302, "x": 0.036, "y": 0.025 }, "kind": "title", "text": "RECONCILIATIONS", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:45.624+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "72bba4ff-30b3-4325-aa6b-643149984cb6", "parentComponentId": null }, { "bbox": { "h": 0.016, "w": 0.93, "x": 0.036, "y": 0.069 }, "kind": "title", "text": "SUPPLEMENTAL ADJUSTED ATTRIBUTED FREE CASH FLOW & ATTRIBUTED DISTRIBUTABLE CASH FLOW", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Subtitle", "slug": "subtitle", "status": "active", "canonId": "019de52c-fb09-739d-900c-815b0d9ac526", "version": 1, "description": null }, "framework": null }, "subkind": "subtitle", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:45.624+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "959476ad-641d-403a-8f19-157112be9614", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Table data", "slug": "table-data", "status": "active", "bestFor": null, "canonId": "019dd9e1-4fab-7168-a82f-b847350a006d", "version": 1, "bodyDocId": null, "description": "Tabular layouts of structured data.", "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "50bba436-08d3-4bd3-9251-a5f1e83f6c61", "evidence": "The slide contains a table/data component with various financial metrics.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.8, "extraction": { "at": "2026-07-17 01:47:55.803156+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 30, "whyItWorks": null, "antipattern": null, "cardinality": "common", "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 31, "type": "setup", "function": "decompose_segments", "rawType": "revenue_buildup", "block": null, "metadata": { "slideType": "revenue_buildup", "slideTypeCanon": { "name": "Revenue buildup", "slug": "revenue_buildup", "status": "active", "canonId": "019de52d-0acd-70b8-a81d-62d89840409b", "version": 1, "description": null }, "function": "decompose_segments", "functionCanon": { "name": "Decompose segments", "slug": "decompose_segments", "status": "active", "canonId": "019de52d-14f1-74f8-be75-beb0be1135ec", "version": 1, "description": null }, "density": "dense", "densityScore": 73, "componentCount": 5, "textChars": 3013, "nDataPoints": 8, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:44.802+00", "seconds": 7.026, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/31", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-31", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.32, "w": 0.819, "x": 0.082, "y": 0.182 }, "kind": "paragraph", "text": "VodafoneZiggo JV Adjusted FCF is defined as net cash provided by operating activities, plus (i) operating-related vendor financed expenses (which represents an increase in the period to actual cash available as a result of extending vendor payment terms beyond normal payment terms, which are typically 90 days or less, through non-cash financing activities), and (ii) interest payments on certain Shareholder loans, less (a) cash payments in the period for capital expenditures, (b) principal payments on operating- and capital-related amounts financed by vendors and intermediaries (which represents a decrease in the period to actual cash available as a result of paying amounts to vendors and intermediaries where terms had previously been extended beyond the normal payment terms) and (c) principal payments on finance leases (which represents a decrease in the period to actual cash available). We believe that the presentation of VodafoneZiggo JV Adjusted Free Cash Flow provides useful information to our investors because this measure can be used to gauge VodafoneZiggo's ability to service debt, distribute cash to parent entities and fund new investment opportunities after consideration of all actual cash payments related to working capital activities and expenses that are capital in nature whether paid inside normal vendor payment terms or paid later outside normal vendor payment terms (in which case amounts are typically paid in less than 365 days). VodafoneZiggo JV Adj FCF, which is a non-GAAP measure, should not be understood to represent VodafoneZiggo's ability to fund discretionary amounts, as it has various mandatory and contractual obligations, including debt repayments, that are not deducted to arrive at this amount. Investors should view adjusted free cash flow as a supplement to, and not a substitute for, U.S. GAAP measures of liquidity included in VodafoneZiggo's consolidated statements of cash flows within its bond report. Further, VodafoneZiggo Adjusted FCF may differ from how other companies define and apply their definition of Adjusted FCF or other similar measures. For purposes of its standalone reporting obligations, VodafoneZiggo prepares its consolidated financial statements in accordance with accounting principles generally accepted in the U.S.", "attrs": null, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:44.802+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "6803a0ed-68ae-43a6-ac5d-47c227562821", "parentComponentId": null }, { "bbox": { "h": 0.035, "w": 0.819, "x": 0.082, "y": 0.509 }, "kind": "paragraph", "text": "Adjusted Free Cash Flow is a non-GAAP measure as contemplated by the U.S. Securities and Exchange Commission. A reconciliation of VodafoneZiggo JV for the six months ended June 30, 2023 is provided below.", "attrs": null, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:44.802+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "6cb6c05f-7167-4c7c-a8fc-b43616b5276c", "parentComponentId": null }, { "bbox": { "h": 0.017, "w": 0.022, "x": 0.936, "y": 0.936 }, "kind": "source-note", "text": "31", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:44.802+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "573eabc7-3b03-4409-bc21-144aafd1dc13", "parentComponentId": null }, { "bbox": { "h": 0.296, "w": 0.564, "x": 0.194, "y": 0.613 }, "kind": "table", "text": "Six months ended June 30, 2023 in millions\nNet cash provided by operating activities $ 551.6\nOperating-related vendor financing additions 347.5\nInterest payments on shareholder loans 54.6\nCash capital expenditures, net (387.9)\nPrincipal payments on operating-related vendor financing (364.3)\nPrincipal payments on capital-related vendor financing (205.0)\nPrincipal payments on finance leases (4.1)\nNL JV Adjusted FCF $ (7.6)", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:44.802+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "860e29a6-7942-4fa2-b9bf-5868607491ee", "parentComponentId": null }, { "bbox": { "h": 0.07, "w": 0.879, "x": 0.058, "y": 0.053 }, "kind": "title", "text": "RECONCILIATIONS – VODAFONEZIGGO JV ADJUSTED FREE CASH FLOW (VODAFONEZIGGO JV ADJ FCF)", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:44.802+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "6cbbb800-7c68-4203-81d7-8ae64e572226", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Waterfall chart", "slug": "waterfall-chart", "status": "active", "bestFor": null, "canonId": "e2799da3-725f-44a9-a093-570f1f388e64", "version": 1, "bodyDocId": null, "description": null, "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "ea32f870-f635-4105-97ac-aa206a641ca4", "evidence": "The slide contains a table/data component with a waterfall chart-like structure, showing a series of values added up to a total.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.7, "extraction": { "at": "2026-07-17 01:47:55.874864+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 31, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 32, "type": "setup", "function": "decompose_segments", "rawType": "revenue_buildup", "block": null, "metadata": { "slideType": "revenue_buildup", "slideTypeCanon": { "name": "Revenue buildup", "slug": "revenue_buildup", "status": "active", "canonId": "019de52d-0acd-70b8-a81d-62d89840409b", "version": 1, "description": null }, "function": "decompose_segments", "functionCanon": { "name": "Decompose segments", "slug": "decompose_segments", "status": "active", "canonId": "019de52d-14f1-74f8-be75-beb0be1135ec", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 97, "componentCount": 10, "textChars": 2909, "nDataPoints": 240, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:49.775+00", "seconds": 11.592, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/32", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-32", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.02, "w": 0.84, "x": 0.08, "y": 0.12 }, "kind": "paragraph", "text": "The following tables provide reconciliations from VMO2 JV US GAAP revenue to Rebased IFRS revenue for the indicated periods:", "attrs": null, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:49.775+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "b4bc6621-722f-40b6-a535-ddddf35d17e4", "parentComponentId": null }, { "bbox": { "h": 0.01, "w": 0.66, "x": 0.05, "y": 0.95 }, "kind": "source-note", "text": "(b) US GAAP/IFRS adjustments for 2021 relate to certain handset securitization transactions.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:49.775+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "0c95298b-1d39-4bbb-9ef7-ab8132998285", "parentComponentId": null }, { "bbox": { "h": 0.04, "w": 0.94, "x": 0.05, "y": 0.91 }, "kind": "source-note", "text": "(a) Revenue rebase adjustments relate to (i) for Q1 and Q2 2022, the VMO2 JV's construction agreement with the nexfibre JV of approximately $122 million and $166 million, respectively, (ii) for Q1 2022, the exclusion of certain handset securitization transactions of approximately $44 million related to restructuring of the legacy O2 securitization structure and (iii) certain transaction adjustments made to reflect the VMO2 JV's new basis of accounting, which reverse the effect of the write-off of deferred revenue.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:49.775+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "a1c6a031-8884-45ad-a51a-300ff64e1a7f", "parentComponentId": null }, { "bbox": { "h": 0.24, "w": 0.47, "x": 0.05, "y": 0.69 }, "kind": "table", "text": "Actual Three months ended March 31, 2022 US GAAP Revenue Rebase Adjustments (a) US GAAP Rebased Revenue in millions US GAAP/IFRS Adjustments IFRS Rebased Revenue Revenue: Mobile... $ 1,897.4 $ (43.5) $ 1,853.9 $ $ 1,853.9 Consumer fixed... 1,144.1 2.7 1,146.8 1,146.8 B2B fixed 198.7 4.7 203.4 203.4 Other 157.8 124.2 282.0 282.0 Total revenue... $ 3,398.0 $ 88.1 $ 3,486.1 $ $ 3,486.1", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:49.775+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "0bbdf463-ce14-49ea-abb6-994bc67703f7", "parentComponentId": null }, { "bbox": { "h": 0.24, "w": 0.47, "x": 0.05, "y": 0.43 }, "kind": "table", "text": "Actual Three months ended December 31, 2021 US GAAP Revenue Rebase Adjustments (a) US GAAP Rebased Revenue in millions US GAAP/IFRS Adjustments (b) IFRS Rebased Revenue Revenue: Mobile... $ 2,175.3 $ $ 2,175.3 $ (41.0) $ 2,134.3 Consumer fixed... 1,153.9 3.8 1,157.7 1,157.7 B2B fixed 210.5 2.9 213.4 213.4 Other 160.7 2.0 162.7 162.7 Total revenue... $ 3,700.4 $ 8.7 $ 3,709.1 $ (41.0) $ 3,668.1", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:49.775+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "40762253-01bb-4181-a13d-42794ba2daf6", "parentComponentId": null }, { "bbox": { "h": 0.24, "w": 0.47, "x": 0.52, "y": 0.69 }, "kind": "table", "text": "Actual Three months ended June 30, 2022 US GAAP Revenue Rebase Adjustments (a) US GAAP Rebased Revenue in millions US GAAP/IFRS Adjustments IFRS Rebased Revenue $ 1,794.7 $ $ 1,794.7 $ $ 1,794.7 1,084.6 1.6 1,086.2 1,086.2 172.6 4.3 176.9 176.9 150.7 167.5 318.2 318.2 $ 3,202.6 $ 173.4 $ 3,376.0 $ $ 3,376.0", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:49.775+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "48d6fea2-4638-4503-9ba1-3c68ae33c199", "parentComponentId": null }, { "bbox": { "h": 0.24, "w": 0.47, "x": 0.05, "y": 0.17 }, "kind": "table", "text": "Pro Forma Three months ended June 30, 2021 US GAAP Revenue Rebase Adjustments (a) US GAAP Rebased Revenue in millions US GAAP/IFRS Adjustments (b) IFRS Rebased Revenue Revenue: Mobile... $ 1,990.1 $ $ 1,990.1 $ (37.5) $ 1,952.6 Consumer fixed... 1,215.4 1.7 1,217.1 1,217.1 B2B fixed 228.1 5.3 233.4 233.4 Other 159.6 2.1 161.7 161.7 Total revenue... $ 3,593.1 $ 9.1 $ 3,602.2 $ (37.5) $ 3,564.7", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:49.775+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "5ce28311-fef9-4a16-be33-c07534ee7a16", "parentComponentId": null }, { "bbox": { "h": 0.24, "w": 0.47, "x": 0.52, "y": 0.43 }, "kind": "table", "text": "Pro Forma Year ended December 31, 2021 US GAAP Revenue Rebase Adjustments (a) US GAAP Rebased Revenue in millions US GAAP/IFRS Adjustments (b) IFRS Rebased Revenue $ 8,149.2 $ $ 8,149.2 $ (154.0) $ 7,995.2 4,744.7 10.1 4,754.8 4,754.8 878.2 23.0 901.2 901.2 625.8 8.3 634.1 634.1 $ 14,397.8 $ 41.4 $ 14,439.2 $ (154.0) $ 14,285.2", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:49.775+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "6692043e-bb30-4234-8965-6f114f582d15", "parentComponentId": null }, { "bbox": { "h": 0.24, "w": 0.47, "x": 0.52, "y": 0.17 }, "kind": "table", "text": "Actual Three months ended September 30, 2021 US GAAP Revenue Rebase Adjustments (a) US GAAP Rebased Revenue in millions US GAAP/IFRS Adjustments (b) IFRS Rebased Revenue $ 2,059.0 $ $ 2,059.0 $ (39.5) $ 2,019.5 1,192.4 4.7 1,197.1 1,197.1 207.7 6.6 214.3 214.3 154.9 2.1 157.0 157.0 $ 3,614.0 $ 13.4 $ 3,627.4 $ (39.5) $ 3,587.9", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:49.775+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "7f07b3c2-f7d9-4d03-81e5-b4571d0b39b0", "parentComponentId": null }, { "bbox": { "h": 0.04, "w": 0.9, "x": 0.05, "y": 0.05 }, "kind": "title", "text": "VMO2 JV RECONCILIATIONS – REVENUE", "attrs": null, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:49.775+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "bc3fe2ba-c7e5-4158-893d-998dca9ef8c0", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 33, "type": "setup", "function": "decompose_segments", "rawType": "revenue_buildup", "block": null, "metadata": { "slideType": "revenue_buildup", "slideTypeCanon": { "name": "Revenue buildup", "slug": "revenue_buildup", "status": "active", "canonId": "019de52d-0acd-70b8-a81d-62d89840409b", "version": 1, "description": null }, "function": "decompose_segments", "functionCanon": { "name": "Decompose segments", "slug": "decompose_segments", "status": "active", "canonId": "019de52d-14f1-74f8-be75-beb0be1135ec", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 96, "componentCount": 9, "textChars": 2508, "nDataPoints": 144, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:51.394+00", "seconds": 12.713, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/33", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-33", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.018, "w": 0.72, "x": 0.07, "y": 0.13 }, "kind": "paragraph", "text": "The following tables provide reconciliations from VMO2 JV US GAAP revenue to Rebased IFRS revenue for the indicated periods:", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:51.394+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "47b8577d-a03f-4509-a3e4-525aa8b1add8", "parentComponentId": null }, { "bbox": { "h": 0.015, "w": 0.87, "x": 0.047, "y": 0.946 }, "kind": "source-note", "text": "(a) Revenue rebase adjustments relate to certain transaction adjustments made to reflect the VMO2 JV's new basis of accounting, which reverse the effect of the write-off of deferred revenue.", "attrs": {}, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:51.394+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "792256cf-bd0b-4494-af18-3a6efadefafc", "parentComponentId": null }, { "bbox": { "h": 0.23, "w": 0.46, "x": 0.51, "y": 0.702 }, "kind": "table", "text": "Actual\nSix months ended June 30, 2023\nUS GAAP Revenue\nRebase\nAdjustments (a)\nUS GAAP Rebased\nRevenue\nin millions\nUS GAAP/IFRS\nAdjustments\nIFRS Rebased\nRevenue\nRevenue:\nMobile\n3,605.9\n-\n3,605.9\n-\n3,605.9\nConsumer fixed\n2,041.4\n-\n2,041.4\n-\n2,041.4\nB2B fixed\n322.8\n4.9\n327.7\n-\n327.7\nOther\n584.1\n2.5\n586.6\n-\n586.6\nTotal revenue\n6,554.2\n7.4\n6,561.6\n-\n6,561.6", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:51.394+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "24d1142f-47ab-4f31-ad06-56fefb7d06ea", "parentComponentId": null }, { "bbox": { "h": 0.23, "w": 0.46, "x": 0.51, "y": 0.44 }, "kind": "table", "text": "Actual\nThree months ended March 31, 2023\nUS GAAP Revenue\nRebase\nAdjustments (a)\nUS GAAP Rebased\nRevenue\nin millions\nUS GAAP/IFRS\nAdjustments\nIFRS Rebased\nRevenue\nRevenue:\nMobile\n1,736.8\n-\n1,736.8\n-\n1,736.8\nConsumer fixed\n999.4\n-\n999.4\n-\n999.4\nB2B fixed\n162.5\n2.7\n165.2\n-\n165.2\nOther\n264.0\n1.2\n265.2\n-\n265.2\nTotal revenue\n3,162.7\n3.9\n3,166.6\n-\n3,166.6", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:51.394+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "9c7fdc2a-09c1-4234-a148-6936d87e6b2b", "parentComponentId": null }, { "bbox": { "h": 0.23, "w": 0.46, "x": 0.05, "y": 0.702 }, "kind": "table", "text": "Actual\nThree months ended June 30, 2023\nUS GAAP Revenue\nRebase\nAdjustments (a)\nUS GAAP Rebased\nRevenue\nin millions\nUS GAAP/IFRS\nAdjustments\nIFRS Rebased\nRevenue\nRevenue:\nMobile\n1,869.1\n-\n1,869.1\n-\n1,869.1\nConsumer fixed\n1,042.0\n-\n1,042.0\n-\n1,042.0\nB2B fixed\n160.3\n2.2\n162.5\n-\n162.5\nOther\n320.1\n1.3\n321.4\n-\n321.4\nTotal revenue\n3,391.5\n3.5\n3,395.0\n-\n3,395.0", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:51.394+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "b660b15f-83a2-433c-9a86-afd2ebd3cfbe", "parentComponentId": null }, { "bbox": { "h": 0.23, "w": 0.46, "x": 0.05, "y": 0.178 }, "kind": "table", "text": "Actual\nThree months ended September 30, 2022\nUS GAAP Revenue\nRebase\nAdjustments (a)\nUS GAAP Rebased\nRevenue\nin millions\nUS GAAP/IFRS\nAdjustments\nIFRS Rebased\nRevenue\nRevenue:\nMobile\n1,763.0\n-\n1,763.0\n-\n1,763.0\nConsumer fixed\n1,000.6\n0.8\n1,001.4\n-\n1,001.4\nB2B fixed\n149.5\n3.5\n153.0\n-\n153.0\nOther\n129.0\n1.2\n130.2\n-\n130.2\nTotal revenue\n3,042.1\n5.5\n3,047.6\n-\n3,047.6", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:51.394+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "d615575f-bb91-4d5a-84c3-47066aa4f753", "parentComponentId": null }, { "bbox": { "h": 0.23, "w": 0.46, "x": 0.05, "y": 0.44 }, "kind": "table", "text": "Actual\nYear ended December 31, 2022\nUS GAAP Revenue\nRebase\nAdjustments (a)\nUS GAAP Rebased\nRevenue\nin millions\nUS GAAP/IFRS\nAdjustments\nIFRS Rebased\nRevenue\nRevenue:\nMobile\n7,356.1\n-\n7,356.1\n(43.5)\n7,312.6\nConsumer fixed\n4,204.9\n5.4\n4,210.3\n-\n4,210.3\nB2B fixed\n686.6\n15.8\n702.4\n-\n702.4\nOther\n609.6\n5.9\n615.5\n-\n615.5\nTotal revenue\n12,857.2\n27.1\n12,884.3\n(43.5)\n12,840.8", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:51.394+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "dac26db6-8372-400a-b618-f777cf335002", "parentComponentId": null }, { "bbox": { "h": 0.23, "w": 0.46, "x": 0.51, "y": 0.178 }, "kind": "table", "text": "Actual\nThree months ended December 31, 2022\nUS GAAP Revenue\nRebase\nAdjustments (a)\nUS GAAP Rebased\nRevenue\nin millions\nUS GAAP/IFRS\nAdjustments\nIFRS Rebased\nRevenue\nRevenue:\nMobile\n1,763.0\n-\n1,763.0\n-\n1,763.0\nConsumer fixed\n1,000.6\n0.8\n1,001.4\n-\n1,001.4\nB2B fixed\n149.5\n3.5\n153.0\n-\n153.0\nOther\n129.0\n1.2\n130.2\n-\n130.2\nTotal revenue\n3,042.1\n5.5\n3,047.6\n-\n3,047.6", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:51.394+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "ff35261b-6f2d-4d36-b47b-3469231a467e", "parentComponentId": null }, { "bbox": { "h": 0.04, "w": 0.88, "x": 0.047, "y": 0.048 }, "kind": "title", "text": "VMO2 JV RECONCILIATIONS – REVENUE (CONTINUED)", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:51.394+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "5ffa48e4-6cbe-4634-adcf-ba8acc2ea410", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 34, "type": "setup", "function": "decompose_segments", "rawType": "revenue_buildup", "block": null, "metadata": { "slideType": "revenue_buildup", "slideTypeCanon": { "name": "Revenue buildup", "slug": "revenue_buildup", "status": "active", "canonId": "019de52d-0acd-70b8-a81d-62d89840409b", "version": 1, "description": null }, "function": "decompose_segments", "functionCanon": { "name": "Decompose segments", "slug": "decompose_segments", "status": "active", "canonId": "019de52d-14f1-74f8-be75-beb0be1135ec", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 84, "componentCount": 6, "textChars": 1771, "nDataPoints": 60, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:48.8+00", "seconds": 7.656, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/34", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-34", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.02, "w": 0.84, "x": 0.079, "y": 0.127 }, "kind": "paragraph", "text": "The following tables provide reconciliations from VMO2 JV US GAAP Adj EBITDA to Rebased IFRS Adj EBITDA for the indicated periods:", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:48.8+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "22a32b75-5851-42d3-8950-c7908eb13997", "parentComponentId": null }, { "bbox": { "h": 0.08, "w": 0.84, "x": 0.08, "y": 0.807 }, "kind": "source-note", "text": "(a) Adjusted EBITDA rebase adjustments relate to (i) for Q1 2022, the exclusion of certain handset securitization transactions of approximately $233 million\nrelated to restructuring of the legacy O2 securitization structure, (ii) for Q1 and Q2 2022, the VMO2 JV's construction agreement with the nexfibre JV of\napproximately $12 million and $18 million, respectively, and (iv) certain transaction adjustments made to reflect the VMO2 JV's new basis of accounting,\nwhich reverse the effect of the write-off of deferred commissions, install costs and deferred revenue.", "attrs": {}, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:48.8+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "33690919-8af7-483d-9ba1-a1561990575a", "parentComponentId": null }, { "bbox": { "h": 0.02, "w": 0.84, "x": 0.08, "y": 0.901 }, "kind": "source-note", "text": "(b) US GAAP/IFRS differences primarily relate to (i) the VMO2 JV's investment in CTIL, (ii) leases and (iii) for 2021, certain handset securitization transactions.", "attrs": {}, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:48.8+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "f14328a8-08f8-4bf7-96ee-61e54caf4d20", "parentComponentId": null }, { "bbox": { "h": 0.26, "w": 0.84, "x": 0.08, "y": 0.21 }, "kind": "table", "text": "Adjusted EBITDA:\nUS GAAP Adjusted EBITDA....\nRebase Adjustments (a)...........\nUS GAAP Rebased Adjusted EBITDA..\nUS GAAP/IFRS Adjustments (b)..........\nIFRS Rebased Adjusted EBITDA.\nJune 30, 2021\n1,210.3\n(17.8)\n1,192.5\n98.4\n1,290.9\nSeptember 30, 2021\n1,180.3\n(32.9)\n1,147.4\n95.1\n1,242.5\nDecember 31, 2021\n1,125.3\n(27.5)\n1,097.8\n97.9\n1,195.7\nDecember 31, 2021\n4,665.3\n(89.5)\n4,575.8\n397.5\n4,973.3\nMarch 31, 2022\n1,395.3\n(236.8)\n1,158.5\n91.6\n1,250.1", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:48.8+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "5ec3f020-bef0-4542-aaac-139f1ea01194", "parentComponentId": null }, { "bbox": { "h": 0.26, "w": 0.84, "x": 0.08, "y": 0.52 }, "kind": "table", "text": "Adjusted EBITDA:\nUS GAAP Adjusted EBITDA.\nRebase Adjustments (a)......\nUS GAAP Rebased Adjusted EBITDA...\nUS GAAP/IFRS Adjustments (b).......\nIFRS Rebased Adjusted EBITDA.\nJune 30, 2022\n1,059.4\n7.8\n1,067.2\n152.3\n1,219.5\nSeptember 30, 2022\n1,060.5\n(5.3)\n1,055.2\n98.2\n1,153.4\nDecember 31, 2022\n1,047.0\n0.1\n1,047.1\n102.4\n1,149.5\nDecember 31, 2022\n4,562.2\n(33.7)\n4,528.5\n211.5\n4,740.0\nMarch 31, 2023\n1,025.9\n2.0\n1,027.9\n101.8\n1,129.7", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:48.8+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "be11bf7e-8594-43de-bdee-af76b837427b", "parentComponentId": null }, { "bbox": { "h": 0.03, "w": 0.684, "x": 0.046, "y": 0.046 }, "kind": "title", "text": "VMO2 JV RECONCILIATIONS – ADJ EBITDA", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:48.8+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "f2c3df2a-3f3f-4e60-a307-489c0165b797", "parentComponentId": null } ], "metrics": [], "tools": [ { "tool": { "name": "Waterfall chart", "slug": "waterfall-chart", "status": "active", "bestFor": null, "canonId": "e2799da3-725f-44a9-a093-570f1f388e64", "version": 1, "bodyDocId": null, "description": null, "familyLabel": null, "categoryName": null, "categorySlug": null }, "agent": null, "layer": "slide", "agents": null, "matchId": "70276957-65e8-47da-b322-b3d1b6788c2e", "evidence": "The slide contains a table with a waterfall-like structure showing the reconciliations from VMO2 JV US GAAP Adj EBITDA to Rebased IFRS Adj EBITDA.", "pageRefs": null, "priority": null, "whenToUse": null, "confidence": 0.8, "extraction": { "at": "2026-07-17 01:47:48.699614+00", "model": "or:meta-llama/llama-4-scout", "runId": null, "seconds": null, "promptVersion": null }, "pageNumber": 34, "whyItWorks": null, "antipattern": null, "cardinality": null, "narrativePurpose": null } ], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 35, "type": "appendix", "function": "analyze_data", "rawType": "other", "block": null, "metadata": { "slideType": "other", "slideTypeCanon": { "name": "Other (fallback)", "slug": "other", "status": "active", "canonId": "019de52d-0af5-71ed-83de-d51ae245fc43", "version": 1, "description": null }, "function": "analyze_data", "functionCanon": { "name": "Analyze data", "slug": "analyze_data", "status": "active", "canonId": "019de52d-1590-7413-8c82-cc218cff40b4", "version": 1, "description": null }, "density": "dense", "densityScore": 55, "componentCount": 3, "textChars": 1697, "nDataPoints": 48, "notes": null, "elementsJson": null, "confidence": 1, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:46.551+00", "seconds": 5.144, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/35", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-35", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.036, "w": 0.847, "x": 0.077, "y": 0.172 }, "kind": "paragraph", "text": "The following table provides reconciliations from VMO2 JV US GAAP Adj EBITDA to IFRS rebased Adj EBITDA and Adj EBITDA less P&E Additions for the indicated periods:", "attrs": null, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:46.551+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c7774719-d504-4d47-b965-20e58208ce26", "parentComponentId": null }, { "bbox": { "h": 0.16, "w": 0.707, "x": 0.113, "y": 0.79 }, "kind": "source-note", "text": "(a) Adjusted EBITDA rebase adjustments relate to (i) for the 2022 YTD period, the exclusion of certain handset securitization transactions in Q1 2022 of approximately $233 million related to restructuring of the legacy O2 securitization structure, (ii) for 2022, the VMO2 JV's construction agreement with the nexfibre JV of approximately $18 million and $31 million, respectively, and (iii) certain transaction adjustments made to reflect the VMO2 JV's new basis of accounting, which reverse the effect of the write-off of deferred commissions, install costs and deferred revenue.\n(b) US GAAP/IFRS differences primarily relate to (i) the VMO2 JV's investment in CTIL and (ii) leases.\n(c) P&E additions rebase adjustments for 2022 relate to the VMO2 JV's construction aggrement with the nexfibre JV of approximately $148 million and $257 million, respectively.", "attrs": null, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:46.551+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "4607358c-fa2b-4098-9264-bab48657f09d", "parentComponentId": null }, { "bbox": { "h": 0.51, "w": 0.763, "x": 0.113, "y": 0.246 }, "kind": "table", "text": "Adjusted EBITDA:\nUS GAAP Adjusted EBITDA....\nRebase Adjustments (a)............\nUS GAAP Rebased Adjusted EBITDA..\nUS GAAP/IFRS Adjustments (b)..............\nIFRS Rebased Adjusted EBITDA..\nProperty & Equipment Additions:\nUS GAAP Property & Equipment Additions.......\nRebase Adjustments (a)..........\nUS GAAP Rebased Property & Equipment Additions.\nUS GAAP/IFRS Adjustments (b).\nIFRS Rebased Property & Equipment Additions..\nAdjusted EBITDA less P&E Additions:\nUS GAAP Adjusted EBITDA less P&E Additions...\nRebase Adjustments (a).....\nUS GAAP Rebased Adjusted EBITDA less P&E Additions.\nUS GAAP/IFRS Adjustments (b)..........\nIFRS Rebased Adjusted EBITDA less P&E Additions...", "attrs": null, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:46.551+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "5fd2321c-abac-4a25-8d0d-d04fc541cb07", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true }, { "page": 36, "type": "setup", "function": "decompose_segments", "rawType": "revenue_buildup", "block": null, "metadata": { "slideType": "revenue_buildup", "slideTypeCanon": { "name": "Revenue buildup", "slug": "revenue_buildup", "status": "active", "canonId": "019de52d-0acd-70b8-a81d-62d89840409b", "version": 1, "description": null }, "function": "decompose_segments", "functionCanon": { "name": "Decompose segments", "slug": "decompose_segments", "status": "active", "canonId": "019de52d-14f1-74f8-be75-beb0be1135ec", "version": 1, "description": null }, "density": "overcrowded", "densityScore": 91, "componentCount": 8, "textChars": 30959, "nDataPoints": 9, "notes": null, "elementsJson": null, "confidence": 0.9, "extraction": { "model": "google/gemini-2.5-flash", "runId": null, "at": "2026-05-02 08:23:57.736+00", "seconds": 16.152, "promptVersion": "v2-canon-conditioned" } }, "links": { "slide": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/36", "deck": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3", "deckAnchor": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-36", "deckJson": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json" }, "components": [ { "bbox": { "h": 0.013, "w": 0.46, "x": 0.079, "y": 0.448 }, "kind": "paragraph", "text": "A reconciliation of VMO2 JV FCF for the indicated period is provided below.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:57.736+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "b8280686-809c-4e5d-a97f-520a7c7d225f", "parentComponentId": null }, { "bbox": { "h": 0.24, "w": 0.84, "x": 0.079, "y": 0.183 }, "kind": "paragraph", "text": "VMO2 JV Adjusted FCF is defined as net cash provided by operating activities, plus operating-related vendor financed expenses (which represents an increase in the period to actual cash available as a result of extending vendor payment terms beyond normal payment terms, which are typically 90 days or less, through non-cash financing activities), less (i) cash payments in the period for capital expenditures, (ii) principal payments on operating- and capital-related amounts financed by vendors and intermediaries (which represents a decrease in the period to actual cash available as a result of paying amounts to vendors and intermediaries where terms had previously been extended beyond the normal payment terms) and (iii) principal payments on finance leases (which represents a decrease in the period to actual cash available). We believe that the presentation of VMO2 Adjusted Free Cash Flow provides useful information to our investors because this measure can be used to gauge VMO2's ability to service debt, distribute cash to parent entities and fund new investment opportunities after consideration of all actual cash payments related to working capital activities and expenses that are capital in nature whether paid inside normal vendor payment terms or paid later outside normal vendor payment terms (in which case amounts are typically paid in less than 365 days). VMO2 JV FCF, which is a non-GAAP measure, should not be understood to represent VMO2's ability to fund discretionary amounts, as it has various mandatory and contractual obligations, including debt repayments, that are not deducted to arrive at this amount. Investors should view adjusted free cash flow as a supplement to, and not a substitute for, GAAP measures. For purposes of its standalone reporting obligations, VMO2 prepares its consolidated financial statements in accordance with IFRS.", "attrs": {}, "canon": { "kind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "5f2affc0-941d-4d07-959d-4bfc1930cea4", "version": 1, "description": "Single prose block in the body of a slide." }, "tool": null, "subkind": { "name": "Paragraph", "slug": "paragraph", "status": "active", "canonId": "019de52c-fb80-75af-aa5c-a7a4bfac2433", "version": 1, "description": null }, "framework": null }, "subkind": "paragraph", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:57.736+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c4682e16-b2c4-4d92-a921-95b374da506c", "parentComponentId": null }, { "bbox": { "h": 0.013, "w": 0.49, "x": 0.216, "y": 0.94 }, "kind": "source-note", "text": "(1) Adjusted FCF IFRS/US GAAP differences relate to the JV's investment in CTIL.", "attrs": {}, "canon": { "kind": { "name": "Source note", "slug": "source-note", "status": "active", "canonId": "23484952-494b-4a5e-b1ad-550d0d70e948", "version": 1, "description": "Attribution / source / caveat placed at the slide footer. Numbered footnotes use attrs.numbered." }, "tool": null, "subkind": null, "framework": null }, "subkind": null, "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:57.736+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "1c58fac4-0bdb-4c07-a9cd-1167d9e1c716", "parentComponentId": null }, { "bbox": { "h": 0.273, "w": 0.05, "x": 0.68, "y": 0.62 }, "kind": "table", "text": "1,242.2\n(525.4)\n1,714.7\n(1,908.9)\n(893.8)\n(8.4)\n(379.6)\n21.0\n(358.6)", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:57.736+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "0d3b250b-4b3a-4385-a16b-8b9b78689938", "parentComponentId": null }, { "bbox": { "h": 0.32, "w": 0.401, "x": 0.216, "y": 0.573 }, "kind": "table", "text": "Adjusted Free Cash Flow:\nUS GAAP:\nNet cash used by operating activities..\nCash capital expenditures, net...\nOperating-related vendor financing additions.\nPrincipal payments on operating-related vendor financing.\nPrincipal payments on capital-related vendor financing..\nPrincipal payments on finance leases.\nUS GAAP Adjusted FCF.\nIFRS:\nIFRS/US GAAP Adjustments (1).\nIFRS Adjusted FCF.", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:57.736+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "3c6f4ed4-015e-4c7d-a366-3f53edab737b", "parentComponentId": null }, { "bbox": { "h": 0.039, "w": 0.109, "x": 0.614, "y": 0.495 }, "kind": "table", "text": "Adjusted Free Cash Flow:\nUS GAAP:\nNet cash used by operating activities................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................", "attrs": {}, "canon": { "kind": { "name": "Table", "slug": "table", "status": "active", "canonId": "019de52c-f9c8-7148-8119-eaac9594cd28", "version": 1, "description": "Tabular data layout." }, "tool": null, "subkind": { "name": "Data table", "slug": "data", "status": "active", "canonId": "019de52d-02d5-75b8-8abf-88e92bf63569", "version": 1, "description": null }, "framework": null }, "subkind": "data", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:57.736+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "50db9550-18a5-46b4-80fb-f76a4d48c5f7", "parentComponentId": null }, { "bbox": { "h": 0.03, "w": 0.78, "x": 0.039, "y": 0.049 }, "kind": "title", "text": "VMO2 JV RECONCILIATIONS – ADJUSTED FCF", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Headline", "slug": "headline", "status": "active", "canonId": "019de52c-fae1-7463-9a7c-d60668eced0d", "version": 1, "description": null }, "framework": null }, "subkind": "headline", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:57.736+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "1e2cc348-7949-4881-8d97-64f8df7bc9c2", "parentComponentId": null }, { "bbox": { "h": 0.017, "w": 0.59, "x": 0.076, "y": 0.12 }, "kind": "title", "text": "VMO2 JV ADJUSTED FREE CASH FLOW (VMO2JV ADJ FCF)", "attrs": {}, "canon": { "kind": { "name": "Title", "slug": "title", "status": "active", "canonId": "019de52c-f7dd-76d9-b848-b1f12bd85cf4", "version": 1, "description": "Slide title or headline." }, "tool": null, "subkind": { "name": "Subtitle", "slug": "subtitle", "status": "active", "canonId": "019de52c-fb09-739d-900c-815b0d9ac526", "version": 1, "description": null }, "framework": null }, "subkind": "subtitle", "groupRole": null, "confidence": null, "extraction": { "at": "2026-05-02 08:23:57.736+00", "model": "google/gemini-2.5-flash", "runId": null, "seconds": null, "promptVersion": null }, "componentId": "c876114c-9732-4080-ae7d-a6205ddceb70", "parentComponentId": null } ], "metrics": [], "tools": [], "frameworks": [], "arcBeats": [], "loops": [], "locked": true } ], "arcBeats": [ { "from": 3, "to": 3, "label": "Attention", "description": "Q2 HIGHLIGHTS: EXECUTING ON GROWTH AND VALUE CREATION INITIATIVES" }, { "from": 4, "to": 4, "label": "Need", "description": "ACCELERATING STOCK BUYBACK: INCREASING FROM 10% TO AT LEAST 15% OF SHARES IN 2023" }, { "from": 9, "to": 9, "label": "Satisfaction", "description": "Q2 FINANCIALS: IMPROVED SEQUENTIAL ADJ. EBITDA PERFORMANCE AND STABLE REVENUE TRENDS" }, { "from": 13, "to": 13, "label": "Visualization", "description": "2023 GUIDANCE(1): ON TRACK" } ], "loops": [] }